Vertiv Holdings Co (VRT)
USD 95.0
(2.65%)
USD 95.0
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.86 Billion | 5.69 Billion | 4.99 Billion | 4.37 Billion | 4.43 Billion | 4.28 Billion |
| Cost of Revenue | 4.46 Billion | 4.07 Billion | 3.47 Billion | 2.89 Billion | 2.97 Billion | 2.86 Billion |
| Gross Profit | 2.4 Billion | 1.61 Billion | 1.52 Billion | 1.47 Billion | 1.45 Billion | 1.42 Billion |
| Operating Expenses | 1.52 Billion | 1.38 Billion | 1.24 Billion | 1 Billion | 1.1 Billion | 1.03 Million |
| Selling, General and Administrative Expenses | 1.31 Billion | 1.17 Billion | 1.1 Billion | 1 Billion | 1.1 Billion | 1.03 Million |
| Research and Development Expenses | 303.5 Million | 282 Million | 266.39 Million | 228.6 Million | 229.4 Million | 198.3 Million |
| Other Expenses | -87.5 Million | 210 Million | 140.5 Million | -251.8 Million | -146.1 Million | - |
| Cost and Expenses | 5.99 Billion | 5.46 Billion | 4.72 Billion | 3.9 Billion | 4.07 Billion | 1.03 Million |
| Operating Income | 872.2 Million | 223.4 Million | 259.9 Million | 213.5 Million | 206.1 Million | -1.03 Million |
| Interest Expense | 180.1 Million | 147.3 Million | 90.6 Million | 150.4 Million | 310.4 Million | - |
| Income Tax Expense | 73.5 Million | 90.4 Million | 46.6 Million | 72.7 Million | 36.5 Million | 1.33 Million |
| Earnings before Tax | 533.7 Million | 167 Million | 166.2 Million | -110.9 Million | -104.3 Million | 6.37 Million |
| Net Income | 460.2 Million | 76.6 Million | 119.6 Million | -183.6 Million | -140.8 Million | 5.03 Million |
| Earnings Per Share Basic | 1.21 | 0.20 | 0.34 | -0.60 | -1.19 | 0.06 |
| Earnings Per Share Diluted | 1.19 | -0.04 | 0.34 | -0.60 | -1.19 | 0.06 |
| Weighted Average Shares Outstanding | 380.14 Million | 376.73 Million | 355.54 Million | 307.07 Million | 118.26 Million | 86.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 386.22 Million | 378.22 Million | 355.54 Million | 307.07 Million | 118.26 Million | 86.25 Million |
| Gross Margin | 0.35 | 0.28 | 0.30 | 0.34 | 0.33 | 0.33 |
| EBIT Margin | 0.17 | 0.09 | 0.11 | 0.10 | 0.09 | -0.00 |
| Profit Margin | 0.07 | 0.01 | 0.02 | -0.04 | -0.03 | 0.00 |
| EBITDA | 1.18 Billion | 526.5 Million | 500.2 Million | 98.9 Million | 409 Million | 265.6 Million |
| Earnings Before Tax Margin | 0.13 | 0.04 | 0.05 | 0.05 | 0.05 | -0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.07 Billion | 1.95 Billion | 1.63 Billion | 6.86 Billion | 1.86 Billion | 1.74 Billion |
| Cost of Revenue | 1.31 Billion | 1.21 Billion | 1.07 Billion | 4.46 Billion | 1.18 Billion | 1.11 Billion |
| Gross Profit | 756.4 Million | 741.2 Million | 566.4 Million | 2.4 Billion | 683.4 Million | 627.6 Million |
| Operating Expenses | 384.8 Million | 405.2 Million | 363.8 Million | 1.48 Billion | 390.4 Million | 372.7 Million |
| Selling, General and Administrative Expenses | 334.6 Million | 363.8 Million | 314 Million | - | 348.8 Million | 327.2 Million |
| Research and Development Expenses | - | - | - | - | 303.5 Million | - |
| Other Expenses | 50.2 Million | 41.4 Million | 49.8 Million | - | -40.3 Million | - |
| Cost and Expenses | 1.7 Billion | 1.61 Billion | 1.43 Billion | 5.94 Billion | 1.57 Billion | 1.48 Billion |
| Operating Income | 371.6 Million | 336 Million | 202.6 Million | 872.2 Million | 285.2 Million | 250.9 Million |
| Interest Expense | 35.9 Million | 44.8 Million | 39 Million | 180.1 Million | 42.9 Million | 43.5 Million |
| Income Tax Expense | 91.9 Million | 86.6 Million | 7.1 Million | 73.5 Million | -45.3 Million | 51.7 Million |
| Earnings before Tax | 268.5 Million | 264.7 Million | -13 Million | 533.7 Million | 187.3 Million | 145.8 Million |
| Net Income | 176.6 Million | 178.1 Million | -5.9 Million | 460.2 Million | 232.6 Million | 94.1 Million |
| Earnings Per Share Basic | 0.47 | 0.48 | -0.02 | - | 0.61 | 0.25 |
| Earnings Per Share Diluted | 0.46 | 0.46 | -0.02 | - | 0.60 | 0.24 |
| Weighted Average Shares Outstanding | 375.2 Million | 374.73 Million | 379.13 Million | 380.14 Million | 381.56 Million | 380.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 384.31 Million | 384.48 Million | 379.13 Million | 386.22 Million | 390.49 Million | 388.24 Million |
| Gross Margin | 0.36 | 0.38 | 0.35 | 0.35 | 0.37 | 0.36 |
| EBIT Margin | 0.22 | 0.20 | 0.17 | - | 0.19 | 0.19 |
| Profit Margin | 0.09 | 0.09 | -0.00 | 0.07 | 0.12 | 0.05 |
| EBITDA | 452.1 Million | 402.1 Million | 274.8 Million | - | 361.9 Million | 323.1 Million |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.12 | 0.13 | 0.15 | 0.14 |
BHMU
IGTA
9619
AMRAPLIN
AAN
SALORAINTL