NZD 5.69
(0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.83 Billion | 3.2 Billion | 3.68 Billion | 4.27 Billion | 3.38 Billion | 3.47 Billion |
Cost of Revenue | 4.1 Billion | 2.56 Billion | 3.36 Billion | 3.43 Billion | 2.72 Billion | 2.78 Billion |
Gross Profit | 729 Million | 642 Million | 321 Million | 846 Million | 668 Million | 692 Million |
Operating Expenses | -25 Million | 2.69 Billion | 3.28 Billion | 3.86 Billion | 2.85 Billion | 2.92 Billion |
Selling, General and Administrative Expenses | 134 Million | 119 Million | 100 Million | 112 Million | 115 Million | 102 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -332 Million | 298 Million | 266 Million | -144 Million | 15 Million |
Cost and Expenses | 4.1 Billion | 2.69 Billion | 3.28 Billion | 3.86 Billion | 2.85 Billion | 2.92 Billion |
Operating Income | 754 Million | 189 Million | 698 Million | 668 Million | 376 Million | 557 Million |
Interest Expense | 68 Million | 53 Million | 71 Million | 79 Million | 79 Million | 80 Million |
Income Tax Expense | 165 Million | 31 Million | 174 Million | 167 Million | 63 Million | 133 Million |
Earnings before Tax | 594 Million | 126 Million | 625 Million | 595 Million | 239 Million | 472 Million |
Net Income | 429 Million | 95 Million | 451 Million | 428 Million | 176 Million | 339 Million |
Earnings Per Share Basic | 0.17 | 0.04 | 0.18 | 0.17 | 0.07 | 0.13 |
Earnings Per Share Diluted | 0.17 | 0.04 | 0.18 | 0.17 | 0.07 | 0.13 |
Weighted Average Shares Outstanding | 2.58 Billion | 2.58 Billion | 2.57 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.58 Billion | 2.58 Billion | 2.57 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion |
Gross Margin | 0.15 | 0.20 | 0.09 | 0.20 | 0.20 | 0.20 |
EBIT Margin | 0.21 | 0.15 | 0.27 | 0.23 | 0.20 | 0.24 |
Profit Margin | 0.09 | 0.03 | 0.12 | 0.10 | 0.05 | 0.10 |
EBITDA | 996 Million | 474 Million | 990 Million | 970 Million | 635 Million | 830 Million |
Earnings Before Tax Margin | 0.16 | 0.06 | 0.19 | 0.16 | 0.11 | 0.16 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.83 Billion | 1.37 Billion | 1.37 Billion | 2.1 Billion | 1.05 Billion | 3.2 Billion |
Cost of Revenue | 4.28 Billion | 1.2 Billion | 1.2 Billion | 1.79 Billion | 850.5 Million | 2.56 Billion |
Gross Profit | 542 Million | 172 Million | 172 Million | 308 Million | 205 Million | 642 Million |
Operating Expenses | 122 Million | 60 Million | - | 62 Million | 54.5 Million | 2.69 Billion |
Selling, General and Administrative Expenses | - | 74 Million | - | 73 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25 Million | 14 Million | - | 11 Million | - | -332 Million |
Cost and Expenses | 4.41 Billion | 1.2 Billion | 1.2 Billion | 1.85 Billion | 905 Million | 2.69 Billion |
Operating Income | 420 Million | 172 Million | 172 Million | 246 Million | 145 Million | 189 Million |
Interest Expense | 67 Million | 43 Million | - | 42 Million | - | 53 Million |
Income Tax Expense | 165 Million | 46.5 Million | 46.5 Million | 72 Million | 36 Million | 31 Million |
Earnings before Tax | 594 Million | 165.5 Million | 165.5 Million | 263 Million | 131.5 Million | 126 Million |
Net Income | 429 Million | 119 Million | 119 Million | 191 Million | 95.5 Million | 95 Million |
Earnings Per Share Basic | - | 0.05 | 0.05 | 0.07 | 0.04 | - |
Earnings Per Share Diluted | - | 0.05 | 0.05 | 0.07 | 0.04 | - |
Weighted Average Shares Outstanding | 2.58 Billion | 2.59 Billion | 2.59 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.58 Billion | 2.59 Billion | 2.59 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion |
Gross Margin | 0.11 | 0.13 | 0.13 | 0.15 | 0.19 | 0.20 |
EBIT Margin | - | 0.20 | 0.20 | 0.20 | 0.21 | - |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.03 |
EBITDA | - | 268 Million | 268 Million | 410 Million | 219.5 Million | - |
Earnings Before Tax Margin | 0.09 | 0.13 | 0.13 | 0.12 | 0.14 | 0.06 |
NN
6526
4612
5034
PCWLF
ABR