USD 3.72
(18.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 538.95 Million | 484.43 Million | 247.34 Million | 316.31 Million | 353.53 Million | 399.04 Million |
Cost of Revenue | 235.75 Million | 299.99 Million | 238.09 Million | 246.63 Million | 324.47 Million | 400.34 Million |
Gross Profit | 303.2 Million | 184.43 Million | 9.24 Million | 69.68 Million | 29.05 Million | -1.29 Million |
Operating Expenses | 25.75 Million | 15.54 Million | 14 Million | 12.85 Million | 11.98 Million | 16.19 Million |
Selling, General and Administrative Expenses | 25.75 Million | 9.49 Million | 8.35 Million | 7.59 Million | 7.09 Million | 9.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 261.5 Million | 315.54 Million | 252.1 Million | 259.48 Million | 336.46 Million | 416.53 Million |
Operating Income | 277.44 Million | 165.67 Million | -6.9 Million | 56.39 Million | 16.02 Million | -17.32 Million |
Interest Expense | 26.17 Million | 32.1 Million | 31.73 Million | 36.7 Million | 40.51 Million | 34.03 Million |
Income Tax Expense | 1.25 Million | 403 Thousand | 445 Thousand | 267 Thousand | 584 Thousand | 980 Thousand |
Earnings before Tax | 197.49 Million | 135.27 Million | -36.81 Million | 16.82 Million | -26.94 Million | -54.12 Million |
Net Income | 192.22 Million | 134.86 Million | -37.26 Million | 16.55 Million | -27.52 Million | -55.1 Million |
Earnings Per Share Basic | 1.58 | 1.12 | -0.30 | 0.14 | -0.26 | -0.85 |
Earnings Per Share Diluted | 1.58 | 1.12 | -0.30 | 0.14 | -0.26 | -0.85 |
Weighted Average Shares Outstanding | 122.02 Million | 122.27 Million | 122.29 Million | 123.09 Million | 106.24 Million | 64.57 Million |
Weighted Average Shares Outstanding (Diluted) | 122.02 Million | 122.27 Million | 122.29 Million | 123.09 Million | 106.24 Million | 64.57 Million |
Gross Margin | 0.56 | 0.38 | 0.04 | 0.22 | 0.08 | -0.00 |
EBIT Margin | 0.52 | 0.48 | 0.24 | 0.40 | 0.25 | 0.06 |
Profit Margin | 0.36 | 0.28 | -0.15 | 0.05 | -0.08 | -0.14 |
EBITDA | 282.07 Million | 232.4 Million | 57.42 Million | 132.06 Million | 89.32 Million | 19.09 Million |
Earnings Before Tax Margin | 0.51 | 0.34 | -0.03 | 0.18 | 0.05 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 137.62 Million | 132.59 Million | 135.89 Million | 555.2 Million | 138.17 Million | 131.81 Million |
Cost of Revenue | 66.49 Million | 67.02 Million | 78.45 Million | 304.44 Million | 75.91 Million | 75.08 Million |
Gross Profit | 71.13 Million | 65.56 Million | 57.43 Million | 250.75 Million | 62.25 Million | 56.72 Million |
Operating Expenses | 5.79 Million | 5.21 Million | 7.5 Million | 26.29 Million | 7.13 Million | 3.62 Million |
Selling, General and Administrative Expenses | 5.79 Million | 5.21 Million | 7.5 Million | - | 7.13 Million | 3.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 72.28 Million | 72.23 Million | 85.96 Million | 330.74 Million | 83.04 Million | 78.71 Million |
Operating Income | 65.33 Million | 60.35 Million | 49.92 Million | 224.46 Million | 54.52 Million | 53.91 Million |
Interest Expense | 5.15 Million | 5.47 Million | 5.35 Million | 26.17 Million | 6.61 Million | 6.48 Million |
Income Tax Expense | 431.81 Thousand | 362.86 Thousand | 461.85 Thousand | 1.25 Million | 178 Thousand | 320 Thousand |
Earnings before Tax | 66.63 Million | 56.37 Million | 45.11 Million | 197.49 Million | 49.06 Million | 46.03 Million |
Net Income | 66.54 Million | 56.34 Million | 43.5 Million | 192.22 Million | 48.88 Million | 45.71 Million |
Earnings Per Share Basic | 0.55 | 0.46 | 0.37 | - | 0.39 | 0.37 |
Earnings Per Share Diluted | 0.55 | 0.46 | 0.37 | - | 0.39 | 0.37 |
Weighted Average Shares Outstanding | 120.65 Million | 120.65 Million | 120.65 Million | 122.02 Million | 121.61 Million | 122.28 Million |
Weighted Average Shares Outstanding (Diluted) | 120.65 Million | 120.65 Million | 120.65 Million | 122.02 Million | 121.61 Million | 122.28 Million |
Gross Margin | 0.52 | 0.49 | 0.42 | 0.45 | 0.45 | 0.43 |
EBIT Margin | 0.58 | 0.57 | 0.49 | - | 0.52 | 0.52 |
Profit Margin | 0.48 | 0.42 | 0.32 | 0.35 | 0.35 | 0.35 |
EBITDA | 79.75 Million | 75.92 Million | 66.44 Million | - | 72.14 Million | 68.59 Million |
Earnings Before Tax Margin | 0.47 | 0.46 | 0.37 | 0.40 | 0.39 | 0.41 |
APTK
CTMCF
ASCN
ICCM
UNITEDTEA
GBLP