Mary Agrotechnologies Inc. (MRRYF)
USD 0.06
(0.0%)
USD 0.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 49.91 Thousand | 88.11 Thousand | 60.87 Thousand | 63.79 Thousand | - |
| Cost of Revenue | 451.89 Thousand | 800.12 Thousand | 1.01 Million | 505.07 Thousand | 10.87 Thousand |
| Gross Profit | -401.97 Thousand | -712.01 Thousand | -954.85 Thousand | -441.28 Thousand | -10.87 Thousand |
| Operating Expenses | 7179.00 | 438.91 Thousand | 459.75 Thousand | 642.51 Thousand | 495.39 Thousand |
| Selling, General and Administrative Expenses | 615.44 Thousand | 339.01 Thousand | 368.54 Thousand | 297.84 Thousand | 203.22 Thousand |
| Research and Development Expenses | 8636.00 | 99.9 Thousand | 91.21 Thousand | 344.66 Thousand | 292.16 Thousand |
| Other Expenses | -281.02 Thousand | - | - | - | - |
| Cost and Expenses | 819.94 Thousand | 1.23 Million | 1.47 Million | 1.14 Million | 506.27 Thousand |
| Operating Income | -862.09 Thousand | -1.15 Million | -1.41 Million | -1.08 Million | -506.26 Thousand |
| Interest Expense | 2886.00 | 4548.77 | 8518.08 | 5137.19 | 1416.16 |
| Income Tax Expense | - | -298.43 | -661.30 | -947.03 | -3774.92 |
| Earnings before Tax | -939.48 Thousand | -1.04 Million | -1.22 Million | -1.06 Million | -503.56 Thousand |
| Net Income | -939.48 Thousand | -1.04 Million | -1.22 Million | -1.06 Million | -503.56 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 43.22 Million | 43.15 Million | 43.12 Million | 40.49 Million | 22.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.22 Million | 43.15 Million | 43.12 Million | 40.49 Million | 22.5 Million |
| Gross Margin | -8.05 | -8.08 | -15.69 | -6.92 | - |
| EBIT Margin | -17.47 | -12.45 | -22.27 | -16.53 | - |
| Profit Margin | -18.82 | -11.91 | -20.06 | -16.62 | - |
| EBITDA | -872.19 Thousand | -1.37 Million | -1.46 Million | -1.36 Million | -491.26 Thousand |
| Earnings Before Tax Margin | -17.27 | -13.06 | -23.24 | -16.99 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 1745.00 | 12.25 Thousand | -83.59 Thousand | 36.74 Thousand | 57.03 Thousand |
| Cost of Revenue | 10.95 Thousand | 129.00 | 61.01 Thousand | 8883.00 | 332.63 Thousand | 6947.00 |
| Gross Profit | -10.95 Thousand | 1616.00 | -48.75 Thousand | -92.47 Thousand | -295.89 Thousand | 50.08 Thousand |
| Operating Expenses | 42.05 Thousand | 79.95 Thousand | 44.41 Thousand | 403.16 Thousand | 412.47 Thousand | 162.65 Thousand |
| Selling, General and Administrative Expenses | 31.1 Thousand | 81.65 Thousand | 44.41 Thousand | 141.43 Thousand | - | 146.55 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.54 Thousand | 7696.00 | - | 102.58 Thousand | -206.85 Thousand | -10.51 Thousand |
| Cost and Expenses | 42.05 Thousand | 80.08 Thousand | 105.43 Thousand | 412.05 Thousand | 745.1 Thousand | 169.6 Thousand |
| Operating Income | -30.25 Thousand | -70.64 Thousand | -93.17 Thousand | -393.06 Thousand | -708.36 Thousand | -112.57 Thousand |
| Interest Expense | 97.00 | 241.00 | 288.22 | 523.00 | 2124.38 | 657.00 |
| Income Tax Expense | 11.64 Thousand | 7937.00 | -2.21 | 103.1 Thousand | -1.47 | -3.02 |
| Earnings before Tax | -30.35 Thousand | -54.25 Thousand | -93.46 Thousand | -559.94 Thousand | -691.55 Thousand | -123.74 Thousand |
| Net Income | -30.35 Thousand | -54.25 Thousand | -93.46 Thousand | -559.94 Thousand | -691.55 Thousand | -123.74 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 43.22 Million | 43.22 Million | 43.22 Million | 43.22 Million | 43.22 Million | 43.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.22 Million | 43.22 Million | 43.22 Million | 43.22 Million | 43.22 Million | 43.22 Million |
| Gross Margin | - | 0.93 | -3.98 | 1.11 | -8.05 | 0.88 |
| EBIT Margin | - | -34.06 | -6.90 | 4.51 | - | -1.88 |
| Profit Margin | - | -31.09 | -7.62 | 6.70 | -18.82 | -2.17 |
| EBITDA | -19.3 Thousand | -59.44 Thousand | -84.62 Thousand | -376.96 Thousand | - | -106.98 Thousand |
| Earnings Before Tax Margin | - | -40.49 | -7.60 | 4.70 | -19.28 | -1.97 |
KEC
ZONE
5289
0QYZ
600809
2LH