Innodisk Corporation (5289.TWO)
TWD 220.0
(-7.76%)
TWD 220.0
(-7.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.31 Billion | 10.3 Billion | 10.19 Billion | 7.15 Billion | 7.36 Billion | 7.86 Billion |
| Cost of Revenue | 5.46 Billion | 6.84 Billion | 7.1 Billion | 5.01 Billion | 5.04 Billion | 5.92 Billion |
| Gross Profit | 2.84 Billion | 3.45 Billion | 3.09 Billion | 2.13 Billion | 2.31 Billion | 1.94 Billion |
| Operating Expenses | 1.44 Billion | 1.39 Billion | 1.14 Billion | 919.79 Million | 931.38 Million | 831.59 Million |
| Selling, General and Administrative Expenses | 1.07 Billion | 1.06 Billion | 947.61 Million | 763.87 Million | 783.35 Million | 713.72 Million |
| Research and Development Expenses | 409.32 Million | 332 Million | 194.12 Million | 155.92 Million | 148.03 Million | 117.86 Million |
| Other Expenses | - | 225.88 Million | 27.78 Million | -30.69 Million | -14.09 Million | 62.69 Million |
| Cost and Expenses | 6.93 Billion | 8.24 Billion | 8.24 Billion | 5.93 Billion | 5.97 Billion | 6.75 Billion |
| Operating Income | 1.38 Billion | 2.29 Billion | 1.97 Billion | 1.17 Billion | 1.31 Billion | 1.1 Billion |
| Interest Expense | 7.09 Million | 7.48 Million | 2.98 Million | 2.29 Million | 2.28 Million | 2.04 Million |
| Income Tax Expense | 286.92 Million | 385.03 Million | 390.17 Million | 227.06 Million | 285.43 Million | 248.07 Million |
| Earnings before Tax | 1.43 Billion | 2.26 Billion | 1.97 Billion | 1.16 Billion | 1.31 Billion | 1.09 Billion |
| Net Income | 1.14 Billion | 1.85 Billion | 1.56 Billion | 931.66 Million | 1.01 Billion | 843.08 Million |
| Earnings Per Share Basic | 12.73 | 21.04 | 18.03 | 10.91 | 11.88 | 10.03 |
| Earnings Per Share Diluted | 12.74 | 20.81 | 17.72 | 10.67 | 11.70 | 10.03 |
| Weighted Average Shares Outstanding | 90.16 Million | 87.93 Million | 86.55 Million | 85.39 Million | 85.39 Million | 84.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.11 Million | 88.88 Million | 88.06 Million | 87.31 Million | 86.68 Million | 84.03 Million |
| Gross Margin | 0.34 | 0.34 | 0.30 | 0.30 | 0.31 | 0.25 |
| EBIT Margin | 0.19 | 0.24 | 0.21 | 0.18 | 0.19 | 0.15 |
| Profit Margin | 0.14 | 0.18 | 0.15 | 0.13 | 0.14 | 0.11 |
| EBITDA | 1.61 Billion | 2.43 Billion | 2.1 Billion | 1.29 Billion | 1.47 Billion | 1.23 Billion |
| Earnings Before Tax Margin | 0.17 | 0.22 | 0.19 | 0.16 | 0.18 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.19 Billion | 2.17 Billion | 2.13 Billion | 8.31 Billion | 1.99 Billion | 1.93 Billion |
| Cost of Revenue | 1.43 Billion | 1.41 Billion | 1.42 Billion | 5.46 Billion | 1.3 Billion | 1.29 Billion |
| Gross Profit | 752.99 Million | 758.57 Million | 707.38 Million | 2.84 Billion | 687.51 Million | 636.1 Million |
| Operating Expenses | 406.33 Million | 392.96 Million | 350.3 Million | 1.48 Billion | 371.46 Million | 382.78 Million |
| Selling, General and Administrative Expenses | 289.25 Million | 287.43 Million | 243.36 Million | - | 267.99 Million | 281.05 Million |
| Research and Development Expenses | 117.08 Million | 110.99 Million | 106.93 Million | - | 103.47 Million | 101.73 Million |
| Other Expenses | 26.93 Million | -392.96 Million | -71.79 Million | 22.95 Million | 62.36 Million | 39.02 Million |
| Cost and Expenses | 1.84 Billion | 1.81 Billion | 1.77 Billion | 6.95 Billion | 1.67 Billion | 1.67 Billion |
| Operating Income | 346.66 Million | 365.6 Million | 297.56 Million | 1.42 Billion | 386.58 Million | 304.96 Million |
| Interest Expense | 2.29 Million | 2.24 Million | 2.2 Million | 7.09 Million | 1.78 Million | 1.4 Million |
| Income Tax Expense | 89.24 Million | 90.01 Million | 30.26 Million | 286.92 Million | 78.58 Million | 86.1 Million |
| Earnings before Tax | 384.37 Million | 443.76 Million | 292.32 Million | 1.43 Billion | 382.71 Million | 315.13 Million |
| Net Income | 294.05 Million | 351.97 Million | 262.23 Million | 1.14 Billion | 306.45 Million | 230.71 Million |
| Earnings Per Share Basic | 3.20 | 3.98 | 2.97 | - | 3.47 | 2.61 |
| Earnings Per Share Diluted | 3.14 | 3.90 | 2.91 | - | 3.41 | 2.57 |
| Weighted Average Shares Outstanding | 91.96 Million | 88.43 Million | 88.39 Million | 88.39 Million | 88.39 Million | 88.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.77 Million | 90.24 Million | 89.8 Million | 90.11 Million | 89.79 Million | 89.8 Million |
| Gross Margin | 0.34 | 0.35 | 0.33 | 0.34 | 0.34 | 0.33 |
| EBIT Margin | 0.18 | 0.22 | 0.16 | - | 0.22 | 0.18 |
| Profit Margin | 0.13 | 0.16 | 0.12 | 0.14 | 0.15 | 0.12 |
| EBITDA | 392.52 Million | 486.51 Million | 342.22 Million | - | 429.09 Million | 347.25 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.14 | 0.17 | 0.19 | 0.16 |
VICA
OXY-WT
ACNNF
MRRYF
KEC
ZONE