Sembcorp Industries Ltd (SCRPF)
USD 3.94
(-5.09%)
USD 3.94
(-5.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.04 Billion | 7.82 Billion | 7.79 Billion | 5.44 Billion | 9.61 Billion | 11.68 Billion |
| Cost of Revenue | 5.47 Billion | 6.59 Billion | 6.69 Billion | 4.66 Billion | 8.72 Billion | 10.76 Billion |
| Gross Profit | 1.56 Billion | 1.22 Billion | 1.1 Billion | 787 Million | 892 Million | 920 Million |
| Operating Expenses | 426 Million | 330 Million | 292 Million | 218 Million | 225 Million | 301 Million |
| Selling, General and Administrative Expenses | 426 Million | 499 Million | 432 Million | 344 Million | 447 Million | 408 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -7 Million | -196 Million | -127 Million | -102 Million | 48 Million |
| Cost and Expenses | 5.89 Billion | 6.92 Billion | 6.98 Billion | 4.87 Billion | 8.95 Billion | 11.07 Billion |
| Operating Income | 1.14 Billion | 1.15 Billion | 830 Million | 696 Million | 866 Million | 907 Million |
| Interest Expense | 397 Million | 292 Million | 384 Million | 464 Million | 556 Million | 472 Million |
| Income Tax Expense | 182 Million | 138 Million | 123 Million | 32 Million | 78 Million | 88 Million |
| Earnings before Tax | 966 Million | 865 Million | 423 Million | 211 Million | 295 Million | 420 Million |
| Net Income | 942 Million | 848 Million | 279 Million | -997 Million | 247 Million | 347 Million |
| Earnings Per Share Basic | 0.61 | 0.48 | 0.16 | -0.56 | 0.14 | 0.19 |
| Earnings Per Share Diluted | 0.56 | 0.47 | 0.15 | -0.56 | 0.14 | 0.19 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.81 Billion | 1.82 Billion | 1.8 Billion | 1.78 Billion | 1.79 Billion | 1.79 Billion |
| Gross Margin | 0.22 | 0.16 | 0.14 | 0.14 | 0.09 | 0.08 |
| EBIT Margin | 0.30 | 0.21 | 0.17 | 0.23 | 0.16 | 0.13 |
| Profit Margin | 0.13 | 0.11 | 0.04 | -0.18 | 0.03 | 0.03 |
| EBITDA | 2.08 Billion | 1.61 Billion | 1 Billion | 1.25 Billion | 1.54 Billion | 1.23 Billion |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.11 | 0.13 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.6 Billion | 1.6 Billion | 1.69 Billion | 7.04 Billion | 1.69 Billion | 1.82 Billion |
| Cost of Revenue | 1.24 Billion | 1.24 Billion | 1.32 Billion | 5.47 Billion | 1.32 Billion | 1.41 Billion |
| Gross Profit | 363.5 Million | 363.5 Million | 370.5 Million | 1.56 Billion | 370.5 Million | 416 Million |
| Operating Expenses | 105 Million | 46.5 Million | 41.5 Million | 414 Million | 41.5 Million | 42 Million |
| Selling, General and Administrative Expenses | 105 Million | 105 Million | 109 Million | - | 109 Million | 103.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 36 Million | - | - |
| Cost and Expenses | 1.34 Billion | 1.28 Billion | 1.36 Billion | 5.89 Billion | 1.36 Billion | 1.45 Billion |
| Operating Income | 258.5 Million | 266 Million | 270 Million | 1.15 Billion | 270 Million | 322.5 Million |
| Interest Expense | 200 Million | - | 207 Million | 397 Million | - | 204 Million |
| Income Tax Expense | 53.5 Million | 53.5 Million | 30.5 Million | 182 Million | 30.5 Million | 60.5 Million |
| Earnings before Tax | 328.5 Million | 328.5 Million | 243.5 Million | 966 Million | 243.5 Million | 371.5 Million |
| Net Income | 270 Million | 270 Million | 206 Million | 942 Million | 206 Million | 304 Million |
| Earnings Per Share Basic | 0.15 | 0.15 | 0.11 | - | 0.11 | 0.17 |
| Earnings Per Share Diluted | 0.15 | 0.15 | 0.11 | - | 0.11 | 0.17 |
| Weighted Average Shares Outstanding | 1.8 Billion | 1.8 Billion | 1.83 Billion | 1.78 Billion | 1.83 Billion | 1.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.8 Billion | 1.83 Billion | 1.81 Billion | 1.83 Billion | 1.81 Billion |
| Gross Margin | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 |
| EBIT Margin | 0.24 | 0.24 | 0.22 | - | 0.22 | 0.24 |
| Profit Margin | 0.17 | 0.17 | 0.12 | 0.13 | 0.12 | 0.17 |
| EBITDA | 377 Million | 377 Million | 375.5 Million | - | 375.5 Million | 431.5 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.18 |
RBTC
EXC
0A8E
0131
GNRL
600215