USD 8.01
(10.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Billion | 2.7 Billion | 2.11 Billion | 1.7 Billion | 1.47 Billion | 1.31 Billion |
Total Current Assets | 50.1 Million | 54.1 Million | 73.9 Million | 43.5 Million | 56.1 Million | 33.2 Million |
Cash And Short Term Investments | 16.9 Million | 20.9 Million | 43.2 Million | 19.6 Million | 33.2 Million | 10.5 Million |
Cash and Cash Equivalents | 16.9 Million | 20.9 Million | 43.2 Million | 19.6 Million | 33.2 Million | 10.5 Million |
Short Term Investments | 1.00 | - | - | - | - | - |
Net Receivables | 32.9 Million | 15.1 Million | 13.5 Million | 12.3 Million | 11.9 Million | 13.5 Million |
Inventory | 400 Thousand | 300 Thousand | 500 Thousand | 300 Thousand | 300 Thousand | 200 Thousand |
Other Current Assets | -100 Thousand | 17.8 Million | 16.7 Million | 11.29 Million | 10.69 Million | 9 Million |
Total Non-Current Assets | 2.9 Billion | 2.65 Billion | 2.04 Billion | 1.65 Billion | 1.41 Billion | 1.28 Billion |
Net PPE | 5.2 Million | 3.4 Million | 3.2 Million | 3.2 Million | 2.4 Million | 2.2 Million |
Good Will And Intangible Assets | -4.09 Million | -1.8 Million | -7.2 Million | -5.3 Million | -2.8 Million | -1.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.09 Million | 1.8 Million | 7.2 Million | 5.3 Million | 2.8 Million | 1.4 Million |
Tax Assets | 6.6 Million | 800 Thousand | 800 Thousand | 200 Thousand | 300 Thousand | 200 Thousand |
Other Non Current Assets | 2.89 Billion | 2.64 Billion | 2.03 Billion | 1.65 Billion | 1.41 Billion | 1.27 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 914.1 Million | 742.4 Million | 665.5 Million | 585.1 Million | 525.9 Million |
Total Current Liabilities | 110.4 Million | 178.4 Million | 88.6 Million | 59.7 Million | 53 Million | 52.2 Million |
Account Payables | 9.4 Million | 62.7 Million | 75.8 Million | 47.2 Million | 40.6 Million | 40.3 Million |
Tax Payables | 6.7 Million | 800 Thousand | 300 Thousand | 200 Thousand | 2.7 Million | 3 Million |
Short Term Debt | 57.6 Million | 114.9 Million | 12.3 Million | 12.3 Million | 9.7 Million | 8.9 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 43.4 Million | 800 Thousand | 500 Thousand | 200 Thousand | 2.7 Million | 3 Million |
Total Non Current Liabilities | 911.4 Million | 735.7 Million | 653.8 Million | 605.8 Million | 532.1 Million | 473.7 Million |
Long-Term Debt | 769.6 Million | 604.3 Million | 554.7 Million | 519.4 Million | 466.8 Million | 417.1 Million |
Deferred Revenue Non Current | -141.8 Million | -131.4 Million | -99.1 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141.8 Million | 131.4 Million | 99.1 Million | 1.4 Million | 600 Thousand | 200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.93 Billion | 1.79 Billion | 1.37 Billion | 1.03 Billion | 885.9 Million | 788.6 Million |
Stock Holders Equity | 1.93 Billion | 1.79 Billion | 1.37 Billion | 1.03 Billion | 885.9 Million | 788.6 Million |
Common Stock | 2.2 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million |
Retained Earnings | 1.85 Billion | 1.72 Billion | 1.3 Billion | 958.4 Million | 813.4 Million | 712.5 Million |
Accumulated other comprehensive income | 12.69 Million | 8.5 Million | 5.1 Million | 14.5 Million | 9.79 Million | 13.5 Million |
Common Stock Equity | 1.93 Billion | 1.79 Billion | 1.37 Billion | 1.03 Billion | 885.9 Million | 788.6 Million |
Capital Lease Obligation | 101.4 Million | 95.4 Million | 82.3 Million | 77.2 Million | 63.5 Million | 56.1 Million |
Total Investments | 4.1 Million | 1.8 Million | 7.2 Million | 5.3 Million | 2.8 Million | 1.4 Million |
Total Debt | 827.2 Million | 719.2 Million | 567 Million | 531.7 Million | 476.5 Million | 426 Million |
Net Debt | 810.3 Million | 698.3 Million | 523.8 Million | 512.1 Million | 443.3 Million | 415.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.11 Billion | 3.11 Billion | 2.95 Billion | 2.95 Billion | 2.95 Billion | 2.83 Billion |
Total Current Assets | 44.7 Million | 44.7 Million | 50.1 Million | 50.1 Million | 50.1 Million | 55 Million |
Cash And Short Term Investments | 13.8 Million | 13.8 Million | 16.9 Million | 16.9 Million | 16.9 Million | 18.1 Million |
Cash and Cash Equivalents | 13.8 Million | 13.8 Million | 16.9 Million | 16.9 Million | 16.9 Million | 18.1 Million |
Short Term Investments | - | - | 1.00 | 1.00 | - | - |
Net Receivables | 30 Million | 30 Million | 32.9 Million | 32.9 Million | 16 Million | 36 Million |
Inventory | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Other Current Assets | 500 Thousand | 500 Thousand | -100 Thousand | -100 Thousand | 16.8 Million | 499.99 Thousand |
Total Non-Current Assets | 3.07 Billion | 3.07 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 2.78 Billion |
Net PPE | 6 Million | 6 Million | 5.2 Million | 5.2 Million | 5.2 Million | 3.2 Million |
Good Will And Intangible Assets | - | - | -4.09 Million | -4.09 Million | - | -3.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 3.3 Million |
Tax Assets | - | - | 6.6 Million | 6.6 Million | - | 800 Thousand |
Other Non Current Assets | 3.06 Billion | 3.06 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.07 Billion | 1.07 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 991.6 Million |
Total Current Liabilities | 106.1 Million | 106.1 Million | 110.4 Million | 110.4 Million | 110.4 Million | 68 Million |
Account Payables | 48.2 Million | 48.2 Million | 9.4 Million | 9.4 Million | 9.4 Million | 54.9 Million |
Tax Payables | - | - | 6.7 Million | 6.7 Million | - | - |
Short Term Debt | 43.5 Million | 43.5 Million | 57.6 Million | 57.6 Million | 44.5 Million | 13.1 Million |
Deferred Revenue | - | - | - | - | - | -13.1 Million |
Other Current Liabilities | 14.4 Million | 14.4 Million | 43.4 Million | 43.4 Million | 56.5 Million | 13.1 Million |
Total Non Current Liabilities | 971.3 Million | 971.3 Million | 911.4 Million | 911.4 Million | 911.4 Million | 923.6 Million |
Long-Term Debt | 818.6 Million | 818.6 Million | 769.6 Million | 769.6 Million | 769.59 Million | 781.6 Million |
Deferred Revenue Non Current | - | - | -141.8 Million | -141.8 Million | - | -142 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.7 Million | 152.7 Million | 141.8 Million | 141.8 Million | 141.8 Million | 142 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.04 Billion | 2.04 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.84 Billion |
Stock Holders Equity | 2.04 Billion | 2.04 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.84 Billion |
Common Stock | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million |
Retained Earnings | 1.97 Billion | 1.97 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.77 Billion |
Accumulated other comprehensive income | 4.29 Million | 4.29 Million | 12.69 Million | 12.69 Million | 12.69 Million | 13.89 Million |
Common Stock Equity | 2.04 Billion | 2.04 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.84 Billion |
Capital Lease Obligation | 105.3 Million | 105.3 Million | 101.4 Million | 101.4 Million | 101.39 Million | 97.5 Million |
Total Investments | 4.09 Million | 4.09 Million | 4.1 Million | 4.1 Million | 4.09 Million | 3.3 Million |
Total Debt | 862.1 Million | 862.1 Million | 827.2 Million | 827.2 Million | 814.09 Million | 794.7 Million |
Net Debt | 848.3 Million | 848.3 Million | 810.3 Million | 810.3 Million | 797.19 Million | 776.6 Million |
ROTO
PNV
0AAW
ACCB
MAQ
TWM