THB 0.4
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 5.44 Billion | 6.47 Billion | 4.11 Billion | 4.39 Billion | 4.77 Billion |
Cost of Revenue | 3.52 Billion | 5.45 Billion | 5.4 Billion | 3.78 Billion | 4.29 Billion | 4.57 Billion |
Gross Profit | 84.88 Million | -16.36 Million | 1.06 Billion | 334.12 Million | 97.05 Million | 191.51 Million |
Operating Expenses | 330.24 Million | 293.96 Million | 284.68 Million | 254.67 Million | 220.22 Million | 211.62 Million |
Selling, General and Administrative Expenses | 305.51 Million | 292.24 Million | 287.41 Million | 254.67 Million | 220.22 Million | 211.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.73 Million | 1.71 Million | -2.73 Million | 11.63 Million | 14.03 Million | 15.7 Million |
Cost and Expenses | 3.85 Billion | 5.75 Billion | 5.68 Billion | 4.03 Billion | 4.51 Billion | 4.79 Billion |
Operating Income | -245.36 Million | -394.74 Million | 665.54 Million | 91.08 Million | -109.14 Million | -20.1 Million |
Interest Expense | 139.52 Million | 77 Million | 48 Million | 66.23 Million | 94.42 Million | 81.39 Million |
Income Tax Expense | 7.4 Million | -10.44 Million | 86.64 Million | 38.27 Million | 22.96 Million | 8.23 Million |
Earnings before Tax | -384.89 Million | -474.99 Million | 612.39 Million | 64.46 Million | -125.99 Million | -43.6 Million |
Net Income | -370.9 Million | -464.54 Million | 528.49 Million | 28.22 Million | -148.95 Million | -51.84 Million |
Earnings Per Share Basic | -0.48 | -0.61 | 0.70 | 0.04 | -0.23 | -0.09 |
Earnings Per Share Diluted | -0.48 | -0.61 | 0.65 | 0.04 | -0.23 | -0.09 |
Weighted Average Shares Outstanding | 766 Million | 760 Million | 750 Million | 750 Million | 634 Million | 589.05 Million |
Weighted Average Shares Outstanding (Diluted) | 766 Million | 760 Million | 814 Million | 750 Million | 634 Million | 607.07 Million |
Gross Margin | 0.02 | -0.00 | 0.17 | 0.08 | 0.02 | 0.04 |
EBIT Margin | -0.04 | -0.04 | 0.14 | 0.05 | -0.00 | 0.01 |
Profit Margin | -0.10 | -0.09 | 0.08 | 0.01 | -0.03 | -0.01 |
EBITDA | -131.36 Million | -314.74 Million | 750.54 Million | 232.7 Million | 73.2 Million | 106.84 Million |
Earnings Before Tax Margin | -0.07 | -0.07 | 0.10 | 0.02 | -0.02 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.07 Billion | 3.61 Billion | 779.49 Million | 943.6 Million | 863.72 Million |
Cost of Revenue | 1.06 Billion | 1.03 Billion | 3.52 Billion | 807.08 Million | 916.52 Million | 823.56 Million |
Gross Profit | 24.85 Million | 41.19 Million | 84.88 Million | -27.58 Million | 27.08 Million | 40.16 Million |
Operating Expenses | 67.21 Million | 70.66 Million | 293.89 Million | 64.32 Million | 71.36 Million | 75.17 Million |
Selling, General and Administrative Expenses | 67.21 Million | 70.66 Million | - | 69.48 Million | 73.97 Million | 77.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -67.21 Million | - | - | - | - | - |
Cost and Expenses | 1.13 Billion | 1.1 Billion | 3.81 Billion | 871.41 Million | 987.88 Million | 898.73 Million |
Operating Income | -42.36 Million | -29.46 Million | -245.36 Million | -95.23 Million | -49.55 Million | -62.26 Million |
Interest Expense | 39.65 Million | 37.63 Million | 139.52 Million | 37.27 Million | 40.07 Million | 35.55 Million |
Income Tax Expense | 623 Thousand | -8000.00 | 7.4 Million | -1.47 Million | -356 Thousand | -1.45 Million |
Earnings before Tax | -80.68 Million | -80.02 Million | -384.89 Million | -132.51 Million | -89.62 Million | -97.82 Million |
Net Income | -74.26 Million | -71.78 Million | -370.9 Million | -124.81 Million | -84.18 Million | -91.26 Million |
Earnings Per Share Basic | -0.10 | -0.09 | - | -0.16 | -0.11 | -0.12 |
Earnings Per Share Diluted | -0.10 | -0.09 | - | -0.16 | -0.11 | -0.12 |
Weighted Average Shares Outstanding | 766.65 Million | 766.65 Million | 766 Million | 766.65 Million | 767 Million | 767 Million |
Weighted Average Shares Outstanding (Diluted) | 766.65 Million | 766.65 Million | 766 Million | 766.65 Million | 767 Million | 767 Million |
Gross Margin | 0.02 | 0.04 | 0.02 | -0.04 | 0.03 | 0.05 |
EBIT Margin | -0.01 | 0.00 | - | -0.08 | -0.02 | -0.01 |
Profit Margin | -0.07 | -0.07 | -0.10 | -0.16 | -0.09 | -0.11 |
EBITDA | -10.41 Million | 836 Thousand | - | -60.67 Million | -14.67 Million | -4.91 Million |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.07 | -0.12 | -0.05 | -0.07 |
MANU
IGTI11
5603
VINDHYATEL
3280
VNRX