THB 3.72
(2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.38 Million | 18.64 Million | 1.07 Million | 12.15 Million | 101.07 Million | 103.9 Million |
Cost of Revenue | 5.55 Million | 6.42 Million | 6.71 Million | 7.64 Million | 7.64 Million | 7.83 Million |
Gross Profit | 11.82 Million | 12.21 Million | -5.64 Million | 4.5 Million | 93.42 Million | 96.07 Million |
Operating Expenses | 11.82 Million | -834.19 Thousand | 1.21 Million | 1.8 Million | 1.36 Million | 1.36 Million |
Selling, General and Administrative Expenses | 11.82 Million | -6.53 | 525.39 Thousand | 1.07 Million | 576.46 Thousand | 555.39 Thousand |
Research and Development Expenses | - | -6.53 | -42.97 | -6.14 | 0.25 | 0.56 |
Other Expenses | - | -834.19 Thousand | 687.58 Thousand | 729.8 Thousand | 785.25 Thousand | -503.85 Thousand |
Cost and Expenses | 6.05 Million | 6.42 Million | 6.71 Million | 7.64 Million | 7.64 Million | 7.83 Million |
Operating Income | 8.27 Million | 271.02 Million | 34.5 Million | 83.29 Million | 161.14 Million | 96.07 Million |
Interest Expense | - | 129.82 Million | - | - | - | 9.63 Million |
Income Tax Expense | - | 129.82 Million | 40.14 Million | 78.79 Million | 67.71 Million | 66.1 Million |
Earnings before Tax | -147.88 Million | -117.6 Million | -45.99 Million | -74.63 Million | 25.21 Million | 57.95 Million |
Net Income | -147.88 Million | -247.42 Million | -86.13 Million | -153.43 Million | -42.5 Million | 57.95 Million |
Earnings Per Share Basic | -0.77 | -1.29 | -0.45 | -0.80 | -0.22 | 0.30 |
Earnings Per Share Diluted | -0.77 | -1.29 | -0.45 | -0.80 | -0.22 | 0.30 |
Weighted Average Shares Outstanding | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million |
Weighted Average Shares Outstanding (Diluted) | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.31 Million |
Gross Margin | 0.68 | 0.66 | -5.27 | 0.37 | 0.92 | 0.92 |
EBIT Margin | 0.58 | 7.57 | 32.24 | 6.86 | 1.59 | 1.29 |
Profit Margin | -8.51 | -13.27 | -80.49 | -12.63 | -0.42 | 0.56 |
EBITDA | 10.05 Million | 12.21 Million | 34.5 Million | 83.29 Million | 161.14 Million | 133.69 Million |
Earnings Before Tax Margin | 0.48 | 14.54 | 32.24 | 6.86 | 1.59 | 0.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.97 Million | 3.89 Million | 3.69 Million | 16.11 Million | 4.61 Million | 4.58 Million |
Cost of Revenue | 1.05 Million | 1.05 Million | 1.07 Million | 4.45 Million | 1.34 Million | 1.37 Million |
Gross Profit | 2.92 Million | 2.84 Million | 2.61 Million | 11.65 Million | 3.26 Million | 3.21 Million |
Operating Expenses | -465 Thousand | 276 Thousand | 350.17 Thousand | 1.6 Million | -29 Thousand | -319 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -219 Thousand | -276 Thousand | -350.17 Thousand | -1.6 Million | -29 Thousand | -319 Thousand |
Cost and Expenses | 1.52 Million | 1.32 Million | 1.42 Million | 6.05 Million | 1.34 Million | 1.37 Million |
Operating Income | 2.45 Million | 2.57 Million | 2.26 Million | 10.05 Million | 27.67 Million | 56.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | 10.05 Million | 24.45 Million | 52.99 Million |
Earnings before Tax | 1.92 Million | 1.46 Million | -25.84 Million | -147.88 Million | -21.17 Million | -50.22 Million |
Net Income | 1.92 Million | 1.46 Million | -25.84 Million | -147.88 Million | -21.17 Million | -50.22 Million |
Earnings Per Share Basic | 0.01 | 0.01 | -0.14 | - | -0.11 | -0.26 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.14 | - | -0.11 | -0.26 |
Weighted Average Shares Outstanding | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million |
Weighted Average Shares Outstanding (Diluted) | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million |
Gross Margin | 0.73 | 0.73 | 0.71 | 0.72 | 0.71 | 0.70 |
EBIT Margin | 0.62 | 0.66 | 0.61 | - | 6.00 | 12.28 |
Profit Margin | 0.48 | 0.38 | -7.00 | -9.18 | -4.59 | -10.95 |
EBITDA | 2.45 Million | 2.57 Million | 2.26 Million | - | 27.67 Million | 56.33 Million |
Earnings Before Tax Margin | 0.62 | 0.66 | 0.61 | 0.62 | 6.00 | 12.28 |
ZENTEC
SHPMY
HYMCW
LKQ
0230
VC2