THB 1.17
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 330.3 Million | 332.69 Million | 323.52 Million | 251.68 Million |
Total Current Assets | 267.98 Million | 273.06 Million | 268.52 Million | 188.81 Million |
Cash And Short Term Investments | 107.23 Million | 109.15 Million | 97.51 Million | 76.13 Million |
Cash and Cash Equivalents | 97 Million | 99.09 Million | 87.49 Million | 76.13 Million |
Short Term Investments | 10.23 Million | 10.06 Million | 10.01 Million | - |
Net Receivables | 74.59 Million | 67.67 Million | 92.61 Million | 53.69 Million |
Inventory | 28.7 Million | 41.14 Million | 33.95 Million | 25.2 Million |
Other Current Assets | 4.34 Million | 6.3 Million | 1.13 Million | 1.39 Million |
Total Non-Current Assets | 62.31 Million | 59.63 Million | 55 Million | 62.86 Million |
Net PPE | 22.29 Million | 12.29 Million | 17.89 Million | 18.63 Million |
Good Will And Intangible Assets | 21.57 Million | 20.43 Million | 19.2 Million | 21.61 Million |
Good Will | 14.5 Million | 14.5 Million | 14.5 Million | 16.29 Million |
Intangible Assets | 7.06 Million | 5.92 Million | 4.7 Million | 5.32 Million |
Long-Term Investments | 11.84 Million | 21.02 Million | 12.99 Million | 18.13 Million |
Tax Assets | 4.97 Million | 4.41 Million | 3.94 Million | 3.44 Million |
Other Non Current Assets | 1.62 Million | 1.46 Million | 965.12 Thousand | 1.03 Million |
Other Assets | - | - | - | - |
Total Liabilities | 224.31 Million | 207.63 Million | 243.65 Million | 181.42 Million |
Total Current Liabilities | 170.31 Million | 164.97 Million | 201.66 Million | 143.2 Million |
Account Payables | 54.21 Million | 71.61 Million | 85.29 Million | 45.6 Million |
Tax Payables | 342.57 Thousand | - | 409.43 Thousand | 466.49 Thousand |
Short Term Debt | 2.91 Million | 2.69 Million | 2.91 Million | 2.41 Million |
Deferred Revenue | 80.95 Million | 61.7 Million | 92.28 Million | 80.31 Million |
Other Current Liabilities | 32.22 Million | 28.97 Million | 21.15 Million | 14.87 Million |
Total Non Current Liabilities | 53.99 Million | 42.65 Million | 41.98 Million | 38.22 Million |
Long-Term Debt | 13.99 Million | 7.67 Million | 10.27 Million | 12.52 Million |
Deferred Revenue Non Current | 14.83 Million | 12.09 Million | 12.63 Million | 8.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 24.54 Million | 22.2 Million | 18.16 Million | 17.66 Million |
Other Liabilities | - | - | - | - |
Total Equity | 105.99 Million | 125.06 Million | 79.87 Million | 70.25 Million |
Stock Holders Equity | 105.99 Million | 125.06 Million | 79.87 Million | 69.73 Million |
Common Stock | 75 Million | 75 Million | 43 Million | 43 Million |
Retained Earnings | 20.4 Million | 41.27 Million | 29.33 Million | 19.2 Million |
Accumulated other comprehensive income | 8.55 Million | 6.75 Million | 5.5 Million | 5.5 Million |
Common Stock Equity | 105.99 Million | 125.06 Million | 79.87 Million | 69.73 Million |
Capital Lease Obligation | 16.91 Million | 10.37 Million | 13.19 Million | 14.93 Million |
Total Investments | 10.23 Million | 10.06 Million | 10.01 Million | 18.13 Million |
Total Debt | 16.91 Million | 10.37 Million | 13.19 Million | 14.93 Million |
Net Debt | -80.09 Million | -88.71 Million | -74.3 Million | -61.2 Million |
Breakdown | 2024 Q2 | 2023 FY |
---|---|---|
Total Assets | 460.02 Million | 330.3 Million |
Total Current Assets | 393.43 Million | 267.98 Million |
Cash And Short Term Investments | 237.17 Million | 107.23 Million |
Cash and Cash Equivalents | 226.83 Million | 97 Million |
Short Term Investments | 10.34 Million | 10.23 Million |
Net Receivables | 49.29 Million | 74.59 Million |
Inventory | 15 Million | 28.7 Million |
Other Current Assets | 24.4 Million | 4.34 Million |
Total Non-Current Assets | 66.58 Million | 62.31 Million |
Net PPE | 20.62 Million | 22.29 Million |
Good Will And Intangible Assets | 23.04 Million | 21.57 Million |
Good Will | 14.5 Million | 14.5 Million |
Intangible Assets | 8.53 Million | 7.06 Million |
Long-Term Investments | 4.33 Million | 11.84 Million |
Tax Assets | 5.35 Million | 4.97 Million |
Other Non Current Assets | 13.23 Million | 1.62 Million |
Other Assets | - | - |
Total Liabilities | 202.01 Million | 224.31 Million |
Total Current Liabilities | 144.04 Million | 170.31 Million |
Account Payables | 41.25 Million | 54.21 Million |
Tax Payables | 162 Thousand | 342.57 Thousand |
Short Term Debt | 7.82 Million | 2.91 Million |
Deferred Revenue | 68.75 Million | 80.95 Million |
Other Current Liabilities | 26.21 Million | 32.22 Million |
Total Non Current Liabilities | 57.96 Million | 53.99 Million |
Long-Term Debt | 14.73 Million | 13.99 Million |
Deferred Revenue Non Current | 16.1 Million | 14.83 Million |
Deferred Tax Liabilities Non Current | - | - |
Other Non Current Liabilities | 26.53 Million | 24.54 Million |
Other Liabilities | - | - |
Total Equity | 258.01 Million | 105.99 Million |
Stock Holders Equity | 258.01 Million | 105.99 Million |
Common Stock | 120 Million | 75 Million |
Retained Earnings | 19.86 Million | 20.4 Million |
Accumulated other comprehensive income | 8.55 Million | 8.55 Million |
Common Stock Equity | 258.01 Million | 105.99 Million |
Capital Lease Obligation | 22.55 Million | 16.91 Million |
Total Investments | 10.34 Million | 10.23 Million |
Total Debt | 22.55 Million | 16.91 Million |
Net Debt | -204.27 Million | -80.09 Million |
ETTYF
IGV
0969
PKLBF
300382
6942