Hunan TV & Broadcast Intermediary Co., Ltd. (000917.SZ)
CNY 7.2
(2.27%)
CNY 7.2
(2.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.92 Billion | 3.72 Billion | 4.33 Billion | 5.93 Billion | 7.07 Billion | 10.51 Billion |
| Cost of Revenue | 2.72 Billion | 2.57 Billion | 3.25 Billion | 4.73 Billion | 5.28 Billion | 8.43 Billion |
| Gross Profit | 1.19 Billion | 1.14 Billion | 1.08 Billion | 1.2 Billion | 1.79 Billion | 2.07 Billion |
| Operating Expenses | 639.65 Million | 888.01 Million | 1.06 Billion | 1.74 Billion | 1.61 Billion | 1.92 Billion |
| Selling, General and Administrative Expenses | 513.29 Million | 427.3 Million | 585.27 Million | 765.5 Million | 709.02 Million | 821.92 Million |
| Research and Development Expenses | 104.96 Million | 93.81 Million | 90.76 Million | 84.87 Million | 75.87 Million | 71.9 Million |
| Other Expenses | 6.43 Million | 366.89 Million | 385 Million | 890.33 Million | 834.26 Million | -2.64 Million |
| Cost and Expenses | 3.35 Billion | 3.46 Billion | 4.31 Billion | 6.47 Billion | 6.9 Billion | 10.36 Billion |
| Operating Income | 566.7 Million | 875.89 Million | 1.08 Billion | -267.64 Million | 852.53 Million | 469.4 Million |
| Interest Expense | 127.45 Million | 174.51 Million | 202.28 Million | 289.9 Million | 335.18 Million | 390.12 Million |
| Income Tax Expense | 196.49 Million | 120.04 Million | 174.22 Million | 203.72 Million | 202.83 Million | 194.99 Million |
| Earnings before Tax | 567.75 Million | 552.15 Million | 804.17 Million | -1.15 Billion | 503.31 Million | 466.76 Million |
| Net Income | 175.57 Million | 432.1 Million | 629.95 Million | -1.36 Billion | 300.48 Million | 87.57 Million |
| Earnings Per Share Basic | 0.12 | 0.30 | 0.44 | -0.96 | 0.22 | 0.06 |
| Earnings Per Share Diluted | 0.12 | 0.30 | 0.44 | -0.96 | 0.22 | 0.06 |
| Weighted Average Shares Outstanding | 1.46 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.45 Billion |
| Gross Margin | 0.30 | 0.31 | 0.25 | 0.20 | 0.25 | 0.20 |
| EBIT Margin | 0.20 | 0.26 | 0.27 | 0.07 | 0.22 | 0.20 |
| Profit Margin | 0.04 | 0.12 | 0.15 | -0.23 | 0.04 | 0.01 |
| EBITDA | 799.43 Million | 901.03 Million | 1.32 Billion | -190.85 Million | 1.63 Billion | 1.62 Billion |
| Earnings Before Tax Margin | 0.14 | 0.24 | 0.25 | -0.05 | 0.12 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 944.54 Million | 893.32 Million | 898.25 Million | 995.44 Million | 3.92 Billion | 965.42 Million |
| Cost of Revenue | 698.85 Million | 668.61 Million | 632.64 Million | 612.06 Million | 2.71 Billion | 695.3 Million |
| Gross Profit | 245.69 Million | 224.7 Million | 265.61 Million | 383.37 Million | 1.2 Billion | 270.11 Million |
| Operating Expenses | 190.45 Million | 189.93 Million | 241.05 Million | 409.03 Million | 990.1 Million | 222.36 Million |
| Selling, General and Administrative Expenses | 436.96 Million | 165.75 Million | 209.14 Million | -13.94 Million | - | 359.22 Million |
| Research and Development Expenses | 28.38 Million | 25.17 Million | 28.72 Million | 23.1 Million | - | 27.09 Million |
| Other Expenses | -274.89 Million | 990.07 Thousand | 43.51 Thousand | -3.81 Million | -3.65 Million | 104.53 Thousand |
| Cost and Expenses | 889.31 Million | 858.55 Million | 873.69 Million | 1.02 Billion | 3.7 Billion | 917.67 Million |
| Operating Income | 35.63 Million | 34.77 Million | 88.1 Million | 257.99 Million | 566.7 Million | 104.04 Million |
| Interest Expense | 29.39 Million | 29.46 Million | 30.23 Million | 5.73 Million | 127.45 Million | 56.31 Million |
| Income Tax Expense | 25.18 Million | 46.16 Million | 31.68 Million | 84.07 Million | 196.49 Million | 35.57 Million |
| Earnings before Tax | 33.55 Million | 145.32 Million | 88.14 Million | 258.88 Million | 567.75 Million | 104.14 Million |
| Net Income | -8.99 Million | 42.3 Million | 27.67 Million | 95.82 Million | 175.57 Million | 24.19 Million |
| Earnings Per Share Basic | -0.01 | 0.03 | 0.02 | 0.07 | - | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.03 | 0.02 | 0.07 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.41 Billion | 1.46 Billion | 1.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.41 Billion | 1.46 Billion | 1.41 Billion |
| Gross Margin | 0.26 | 0.25 | 0.30 | 0.39 | 0.31 | 0.28 |
| EBIT Margin | 0.07 | 0.07 | 0.14 | 0.27 | - | 0.16 |
| Profit Margin | -0.01 | 0.05 | 0.03 | 0.10 | 0.04 | 0.03 |
| EBITDA | 62.95 Million | 63.91 Million | 125.64 Million | 272.19 Million | - | 154.8 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.10 | 0.26 | 0.14 | 0.11 |
MEDINOV
7359
PGSUS
EGG
AMMCF
000949