SEK 320.0
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.8 Billion | 217 Million | 197 Million | 336.4 Million | 1.04 Billion | 506.6 Million |
Cost of Revenue | 48 Million | 49 Million | 51 Million | 213.4 Million | 236.9 Million | 266.8 Million |
Gross Profit | 4.76 Billion | 168 Million | 146 Million | 123 Million | 807.8 Million | 239.8 Million |
Operating Expenses | -4.55 Billion | 9.41 Billion | -6.21 Billion | -3.03 Billion | -2.85 Billion | 177.3 Million |
Selling, General and Administrative Expenses | - | 26 Million | 24 Million | 133.4 Million | 147.1 Million | 172.2 Million |
Research and Development Expenses | - | -41.60 | 31.50 | 42.73 | 4.01 | 3.52 |
Other Expenses | -4.55 Billion | -9.43 Billion | 6.18 Billion | 3.23 Billion | 3.33 Billion | 1.1 Million |
Cost and Expenses | 77 Million | 9.46 Billion | -6.16 Billion | -2.82 Billion | -2.61 Billion | 444.1 Million |
Operating Income | 4.73 Billion | -9.24 Billion | 6.35 Billion | 3.24 Billion | 4.23 Billion | 1.82 Billion |
Interest Expense | 17 Million | 8 Million | 1 Million | 4.5 Million | 4.9 Million | 3 Million |
Income Tax Expense | - | 19 Million | 15 Million | 1 Million | 5.1 Million | 4.2 Million |
Earnings before Tax | 4.74 Billion | -9.23 Billion | 6.36 Billion | 3.23 Billion | 4.23 Billion | 1.82 Billion |
Net Income | 4.74 Billion | -9.24 Billion | 6.35 Billion | 3.28 Billion | 4.22 Billion | 1.82 Billion |
Earnings Per Share Basic | 63.99 | -124.66 | 85.67 | 45.84 | 61.29 | 26.29 |
Earnings Per Share Diluted | 63.89 | -124.66 | 85.67 | 45.84 | 61.29 | 26.29 |
Weighted Average Shares Outstanding | 74.14 Million | 74.14 Million | 74.14 Million | 71.75 Million | 68.97 Million | 69.24 Million |
Weighted Average Shares Outstanding (Diluted) | 74.26 Million | 74.14 Million | 74.14 Million | 71.75 Million | 68.97 Million | 69.24 Million |
Gross Margin | 0.99 | 0.77 | 0.74 | 0.37 | 0.77 | 0.47 |
EBIT Margin | 0.99 | -42.54 | 32.32 | 9.76 | 3.56 | 0.17 |
Profit Margin | 0.99 | -42.59 | 32.24 | 9.78 | 4.05 | 3.59 |
EBITDA | 4.73 Billion | -9.24 Billion | 6.36 Billion | 3.29 Billion | 4.23 Billion | 1.83 Billion |
Earnings Before Tax Margin | 0.98 | -42.61 | 32.27 | 9.66 | 4.05 | 3.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 152 Million | 47 Million | 208 Million | 8 Million | 4 Million | 129 Million |
Cost of Revenue | 9 Million | 10 Million | 36 Million | 11 Million | 9 Million | 16 Million |
Gross Profit | 143 Million | 37 Million | 172 Million | -3 Million | -5 Million | 113 Million |
Operating Expenses | -1.62 Billion | -2.94 Billion | -4.55 Billion | -2.96 Billion | 1.37 Billion | -615 Million |
Selling, General and Administrative Expenses | 25 Million | 21 Million | - | 26 Million | 13 Million | 8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.61 Billion | 2.94 Billion | 4.55 Billion | 2.96 Billion | -1.37 Billion | 605 Million |
Cost and Expenses | -1.6 Billion | -2.93 Billion | -4.52 Billion | -2.95 Billion | 1.38 Billion | -599 Million |
Operating Income | 1.75 Billion | 2.98 Billion | 4.73 Billion | 2.96 Billion | -1.37 Billion | 727 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2 Million | -4 Million | 1 Million | 3 Million | 1 Million |
Earnings before Tax | 1.76 Billion | 2.99 Billion | 4.74 Billion | 2.97 Billion | -1.37 Billion | 729 Million |
Net Income | 1.76 Billion | 2.99 Billion | 4.74 Billion | 2.97 Billion | -1.37 Billion | 730 Million |
Earnings Per Share Basic | 23.79 | 40.35 | - | 40.10 | -18.53 | 9.85 |
Earnings Per Share Diluted | 23.72 | 40.24 | - | 40.01 | -18.53 | 9.83 |
Weighted Average Shares Outstanding | 74.14 Million | 74.14 Million | 74.14 Million | 74.14 Million | 74.14 Million | 74.14 Million |
Weighted Average Shares Outstanding (Diluted) | 74.35 Million | 74.35 Million | 74.26 Million | 74.31 Million | 74.14 Million | 74.25 Million |
Gross Margin | 0.94 | 0.79 | 0.83 | -0.38 | -1.25 | 0.88 |
EBIT Margin | 11.55 | 63.43 | - | 370.50 | -343.25 | 5.66 |
Profit Margin | 11.61 | 63.66 | 22.81 | 371.62 | -343.50 | 5.66 |
EBITDA | 1.75 Billion | 2.98 Billion | - | 2.96 Billion | -1.37 Billion | 730 Million |
Earnings Before Tax Margin | 11.55 | 63.40 | 22.75 | 370.38 | -344.25 | 5.64 |
CHALET
000514
GRND-WT
BAIN
USK
TPRIME