Mehadrin Ltd. (MEDN.TA)
ILA 23820.0
(0.04%)
ILA 23820.0
(0.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1.02 Billion | 1.04 Billion | 1.17 Billion | 1.28 Billion | 1.33 Billion |
| Cost of Revenue | 1.14 Billion | 1.1 Billion | 990.04 Million | 1.13 Billion | 1.28 Billion | 1.3 Billion |
| Gross Profit | -11.64 Million | -84.51 Million | 51.04 Million | 40.59 Million | 5.33 Million | 29.64 Million |
| Operating Expenses | 147.12 Million | 29.49 Million | 39.96 Million | 29.65 Million | 27.28 Million | 23.1 Million |
| Selling, General and Administrative Expenses | 13.31 Million | 12.67 Million | 12.33 Million | 12.05 Million | 11.86 Million | 11.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 133.81 Million | -1.86 Million | -13.14 Million | -4.47 Million | -476 Thousand | -1.32 Million |
| Cost and Expenses | 1.29 Billion | 1.13 Billion | 1.03 Billion | 1.16 Billion | 1.3 Billion | 1.32 Billion |
| Operating Income | -158.77 Million | -76.39 Million | 188.57 Million | 19.46 Million | 36.9 Million | 56.41 Million |
| Interest Expense | 25.92 Million | 17.45 Million | 17.85 Million | 22.89 Million | 27.16 Million | 20.98 Million |
| Income Tax Expense | -19.92 Million | -7.47 Million | 38.2 Million | 630 Thousand | 2.39 Million | 8.52 Million |
| Earnings before Tax | -174.42 Million | -93.81 Million | 178.73 Million | 3.44 Million | 17.16 Million | 43.28 Million |
| Net Income | -154.8 Million | -87.11 Million | 139.89 Million | 2.81 Million | 14.76 Million | 34.71 Million |
| Earnings Per Share Basic | -46.56 | -26.20 | 42.08 | 0.85 | 4.44 | 10.44 |
| Earnings Per Share Diluted | -46.56 | -25.97 | 42.02 | 0.85 | 4.44 | 10.44 |
| Weighted Average Shares Outstanding | 3.32 Million | 3.32 Million | 3.32 Million | 3.3 Million | 3.32 Million | 3.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.32 Million | 3.35 Million | 3.32 Million | 3.3 Million | 3.32 Million | 3.32 Million |
| Gross Margin | -0.01 | -0.08 | 0.05 | 0.03 | 0.00 | 0.02 |
| EBIT Margin | -0.09 | -0.04 | 0.23 | 0.05 | 0.05 | 0.04 |
| Profit Margin | -0.14 | -0.09 | 0.13 | 0.00 | 0.01 | 0.03 |
| EBITDA | -105.02 Million | -40.55 Million | 234.5 Million | 67.99 Million | 59.74 Million | 61.56 Million |
| Earnings Before Tax Margin | -0.14 | -0.07 | 0.18 | 0.02 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.21 Million | 354.62 Million | 280.97 Million | 1.13 Billion | 144.98 Million | 261.82 Million |
| Cost of Revenue | 244.1 Million | 332.92 Million | 282.26 Million | 1.14 Billion | 173.51 Million | 284.78 Million |
| Gross Profit | -31.88 Million | 21.69 Million | -1.28 Million | -11.64 Million | -28.53 Million | -22.96 Million |
| Operating Expenses | 9.48 Million | 11.72 Million | 8.46 Million | 30.68 Million | 7.09 Million | 7.8 Million |
| Selling, General and Administrative Expenses | 9.48 Million | 9.22 Million | -8.91 Million | - | 7.09 Million | 7.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.15 Million | - | 112.83 Million | -2.41 Million | -148.16 Million | 801 Thousand |
| Cost and Expenses | 253.58 Million | 344.65 Million | 290.72 Million | 1.17 Billion | 180.61 Million | 292.59 Million |
| Operating Income | -47.53 Million | 9.97 Million | -11.54 Million | -158.77 Million | -183.78 Million | -29.96 Million |
| Interest Expense | 8.62 Million | 7.78 Million | 5.97 Million | 25.92 Million | 5.84 Million | 6.88 Million |
| Income Tax Expense | 1.5 Million | 1.63 Million | 4.96 Million | -19.92 Million | -35.27 Million | -4.19 Million |
| Earnings before Tax | -53.58 Million | 10.89 Million | -16.43 Million | -174.42 Million | -192.94 Million | -37.06 Million |
| Net Income | -55.44 Million | 8.77 Million | -21.6 Million | -154.8 Million | -157.54 Million | -32.8 Million |
| Earnings Per Share Basic | -16.13 | 2.63 | -6.50 | - | -47.41 | -9.87 |
| Earnings Per Share Diluted | -16.13 | 2.62 | -6.50 | - | -47.41 | -9.87 |
| Weighted Average Shares Outstanding | 3.43 Million | 3.33 Million | 3.32 Million | 3.32 Million | 3.32 Million | 3.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.43 Million | 3.34 Million | 3.32 Million | 3.32 Million | 3.32 Million | 3.32 Million |
| Gross Margin | -0.15 | 0.06 | -0.00 | -0.01 | -0.20 | -0.09 |
| EBIT Margin | -0.12 | 0.08 | -0.04 | - | -0.81 | -0.08 |
| Profit Margin | -0.26 | 0.02 | -0.08 | -0.14 | -1.09 | -0.13 |
| EBITDA | -25.58 Million | 27.63 Million | -10.46 Million | - | -118.11 Million | -21.24 Million |
| Earnings Before Tax Margin | -0.22 | 0.03 | -0.04 | -0.14 | -1.27 | -0.11 |
0SZI
8WZ
3706
603900
0KGH
8515