ILA 9020.0
(1.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.49 Million | 64.26 Million | 51.36 Million | 6.92 Million | 4.44 Million | 3.31 Million |
Total Current Assets | 93.03 Million | 61.94 Million | 49.83 Million | 5.91 Million | 3.75 Million | 2.71 Million |
Cash And Short Term Investments | 68.63 Million | 53.9 Million | 42.83 Million | 2.57 Million | 2.58 Million | 1.69 Million |
Cash and Cash Equivalents | 68.63 Million | 45.27 Million | 30.85 Million | 2.57 Million | 2.58 Million | 1.69 Million |
Short Term Investments | - | 8.62 Million | 11.97 Million | - | - | - |
Net Receivables | 7.47 Million | 2.55 Million | 2.9 Million | 2 Million | - | - |
Inventory | 15.93 Million | 5.17 Million | 3.27 Million | 1.28 Million | 632 Thousand | 535 Thousand |
Other Current Assets | 996 Thousand | 8.93 Million | 12.8 Million | 53.99 Thousand | - | - |
Total Non-Current Assets | 3.46 Million | 2.32 Million | 1.52 Million | 1 Million | 691 Thousand | 596 Thousand |
Net PPE | 1.15 Million | 585 Thousand | 606 Thousand | 456 Thousand | 180 Thousand | 213 Thousand |
Good Will And Intangible Assets | 2.3 Million | 1.73 Million | 921 Thousand | 547 Thousand | 511 Thousand | 383 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.3 Million | 1.73 Million | 921 Thousand | 547 Thousand | 511 Thousand | 383 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.55 Million | 7.58 Million | 3.56 Million | 1.73 Million | 1.12 Million | 1.23 Million |
Total Current Liabilities | 15.91 Million | 7.29 Million | 3.18 Million | 1.43 Million | 1.02 Million | 1.05 Million |
Account Payables | 4.54 Million | 2.6 Million | 1.32 Million | 680 Thousand | 316 Thousand | 555 Thousand |
Tax Payables | 1.08 Million | 1.24 Million | - | 3000.00 | 261 Thousand | 185 Thousand |
Short Term Debt | 349 Thousand | 188 Thousand | 193 Thousand | 122 Thousand | 65 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.02 Million | 4.49 Million | 1.66 Million | 631 Thousand | 648 Thousand | 501 Thousand |
Total Non Current Liabilities | 639 Thousand | 295 Thousand | 371 Thousand | 305 Thousand | 99 Thousand | 178 Thousand |
Long-Term Debt | 322 Thousand | 69 Thousand | 210 Thousand | 230 Thousand | 29 Thousand | 125 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91 Thousand | 60 Thousand | 80 Thousand | 47 Thousand | 38 Thousand | 28 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.93 Million | 56.67 Million | 47.8 Million | 5.18 Million | 3.31 Million | 2.07 Million |
Stock Holders Equity | 79.93 Million | 56.67 Million | 47.8 Million | 5.18 Million | 3.31 Million | 2.07 Million |
Common Stock | 40.3 Million | 2000.00 | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 37.85 Million | 15.88 Million | 7.57 Million | 3.23 Million | 1.54 Million | 347 Thousand |
Accumulated other comprehensive income | 1.77 Million | 563 Thousand | 296.99 Thousand | 262.99 Thousand | - | - |
Common Stock Equity | 79.93 Million | 56.67 Million | 47.8 Million | 5.18 Million | 3.31 Million | 2.07 Million |
Capital Lease Obligation | 671 Thousand | 257 Thousand | 403 Thousand | 352 Thousand | 94 Thousand | 125 Thousand |
Total Investments | - | 8.62 Million | 11.97 Million | - | - | - |
Total Debt | 671 Thousand | 257 Thousand | 403 Thousand | 352 Thousand | 94 Thousand | 125 Thousand |
Net Debt | -67.96 Million | -45.01 Million | -30.45 Million | -2.22 Million | -2.49 Million | -1.57 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 120.36 Million | 96.5 Million | 96.49 Million | 96.49 Million | 84.61 Million | 76.68 Million |
Total Current Assets | 116.42 Million | 92.76 Million | 93.03 Million | 93.03 Million | 81.24 Million | 73.87 Million |
Cash And Short Term Investments | 89.13 Million | 69.89 Million | 68.63 Million | 68.63 Million | 62.25 Million | 57.7 Million |
Cash and Cash Equivalents | 89.13 Million | 69.89 Million | 68.63 Million | 68.63 Million | 62.16 Million | 57.61 Million |
Short Term Investments | - | - | - | - | 90 Thousand | 89 Thousand |
Net Receivables | 8.5 Million | 6.75 Million | 7.47 Million | 7.47 Million | 4.72 Million | 3.75 Million |
Inventory | 16.84 Million | 14.76 Million | 15.93 Million | 15.93 Million | 13.41 Million | 11.32 Million |
Other Current Assets | 1.92 Million | 1.34 Million | 996 Thousand | 996 Thousand | 842 Thousand | 1.09 Million |
Total Non-Current Assets | 3.94 Million | 3.74 Million | 3.46 Million | 3.46 Million | 3.37 Million | 2.81 Million |
Net PPE | 1.01 Million | 1.1 Million | 1.15 Million | 1.15 Million | 1.17 Million | 811 Thousand |
Good Will And Intangible Assets | 2.92 Million | 2.64 Million | 2.3 Million | 2.3 Million | 2.2 Million | 2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 2.3 Million | 2.3 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.22 Million | 15.08 Million | 16.55 Million | 16.55 Million | 16.14 Million | 14.87 Million |
Total Current Liabilities | 19.64 Million | 14.45 Million | 15.91 Million | 15.91 Million | 15.48 Million | 14.44 Million |
Account Payables | 6.08 Million | 5.98 Million | 4.54 Million | 4.54 Million | 3.75 Million | 5.53 Million |
Tax Payables | 640 Thousand | - | 1.08 Million | 1.08 Million | 1.66 Million | 1.21 Million |
Short Term Debt | - | - | 349 Thousand | 349 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.56 Million | 8.46 Million | 11.02 Million | 11.02 Million | 11.72 Million | 8.91 Million |
Total Non Current Liabilities | 578 Thousand | 627 Thousand | 639 Thousand | 639 Thousand | 664 Thousand | 433 Thousand |
Long-Term Debt | 197 Thousand | 285 Thousand | 322 Thousand | 322 Thousand | 388 Thousand | 183 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 60 Thousand | 60 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.14 Million | 81.42 Million | 79.93 Million | 79.93 Million | 68.46 Million | 61.81 Million |
Stock Holders Equity | 100.14 Million | 81.42 Million | 79.93 Million | 79.93 Million | 68.46 Million | 61.81 Million |
Common Stock | 43.18 Million | 40.63 Million | 40.3 Million | 40.3 Million | 2000.00 | 2000.00 |
Retained Earnings | 54.49 Million | 38.61 Million | 37.85 Million | 37.85 Million | 26.79 Million | 20.52 Million |
Accumulated other comprehensive income | 2.46 Million | 2.17 Million | 1.77 Million | 1.77 Million | 1.42 Million | 1.04 Million |
Common Stock Equity | 100.14 Million | 81.42 Million | 79.93 Million | 79.93 Million | 68.46 Million | 61.81 Million |
Capital Lease Obligation | 197 Thousand | 285 Thousand | 671 Thousand | 671 Thousand | 388 Thousand | 183 Thousand |
Total Investments | - | - | - | - | 90 Thousand | 89 Thousand |
Total Debt | 197 Thousand | 285 Thousand | 671 Thousand | 671 Thousand | 388 Thousand | 183 Thousand |
Net Debt | -88.94 Million | -69.61 Million | -67.96 Million | -67.96 Million | -61.78 Million | -57.42 Million |
K71U
ATR
603129
ZENA
THYCY
9010