ILA 231.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.77 Million | 100 Thousand | - | - | - | - |
Cost of Revenue | 1.84 Million | - | 122 Thousand | 122 Thousand | - | - |
Gross Profit | 2.93 Million | 100 Thousand | -122 Thousand | -122 Thousand | - | - |
Operating Expenses | 5.43 Million | 5.12 Million | 6.43 Million | 2.28 Million | 2.13 Million | 2.73 Million |
Selling, General and Administrative Expenses | 2.18 Million | 2.21 Million | 1.8 Million | 300 Thousand | 318 Thousand | 543 Thousand |
Research and Development Expenses | 3.79 Million | 3.66 Million | 4.6 Million | 2.4 Million | 1.94 Million | 2.38 Million |
Other Expenses | -551 Thousand | - | - | - | - | - |
Cost and Expenses | 7.27 Million | 5.12 Million | 6.43 Million | 2.28 Million | 2.13 Million | 2.73 Million |
Operating Income | -2.49 Million | -4.95 Million | -5.99 Million | -2.1 Million | -2.01 Million | -2.73 Million |
Interest Expense | - | 25 Thousand | 22 Thousand | 20 Thousand | - | - |
Income Tax Expense | - | 470 Thousand | 444 Thousand | 170 Thousand | - | 76.85 Thousand |
Earnings before Tax | -2.1 Million | -4.98 Million | -6.45 Million | -2.29 Million | -2.15 Million | -2.72 Million |
Net Income | -2.1 Million | -4.98 Million | -6.45 Million | -2.29 Million | -2.15 Million | -2.72 Million |
Earnings Per Share Basic | -0.64 | -1.51 | -1.95 | -7.66 | -7.17 | -9.09 |
Earnings Per Share Diluted | -0.64 | -1.51 | -1.95 | -7.66 | -7.17 | -9.09 |
Weighted Average Shares Outstanding | 3.31 Million | 3.3 Million | 3.3 Million | 300 Thousand | 300 Thousand | 300 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.3 Million | 3.3 Million | 300 Thousand | 300 Thousand | 300 Thousand |
Gross Margin | 0.61 | 1.00 | - | - | - | - |
EBIT Margin | -0.50 | -48.84 | - | - | - | - |
Profit Margin | -0.44 | -49.82 | - | - | - | - |
EBITDA | -2.4 Million | -4.88 Million | -5.87 Million | -1.98 Million | -1.81 Million | -2.49 Million |
Earnings Before Tax Margin | -0.52 | -49.52 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.07 Million | 1.07 Million | 1.29 Million | 4.77 Million | 1.29 Million | 1.09 Million |
Cost of Revenue | 654.5 Thousand | 654.5 Thousand | 551 Thousand | 1.84 Million | 551 Thousand | 370.5 Thousand |
Gross Profit | 416 Thousand | 416 Thousand | 747 Thousand | 2.93 Million | 747 Thousand | 720.5 Thousand |
Operating Expenses | 1.32 Million | 1.32 Million | 1.3 Million | 5.45 Million | 1.28 Million | 1.44 Million |
Selling, General and Administrative Expenses | 486.5 Thousand | 486.5 Thousand | 565.5 Thousand | - | 565.5 Thousand | 529 Thousand |
Research and Development Expenses | 843 Thousand | 843 Thousand | 1.01 Million | - | 1.01 Million | 885.5 Thousand |
Other Expenses | - | - | -275.5 Thousand | - | - | - |
Cost and Expenses | 1.98 Million | 1.98 Million | 1.85 Million | 7.3 Million | 1.84 Million | 1.81 Million |
Operating Income | -913.5 Thousand | -913.5 Thousand | -555.5 Thousand | -2.49 Million | -555.5 Thousand | -694 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | -95 Thousand |
Earnings before Tax | -804 Thousand | -804 Thousand | -455 Thousand | -2.1 Million | -455 Thousand | -599 Thousand |
Net Income | -804 Thousand | -804 Thousand | -455 Thousand | -2.1 Million | -455 Thousand | -599 Thousand |
Earnings Per Share Basic | -0.24 | -0.24 | -0.14 | - | -0.14 | -0.18 |
Earnings Per Share Diluted | -0.24 | -0.24 | -0.14 | - | -0.14 | -0.18 |
Weighted Average Shares Outstanding | 3.35 Million | 3.35 Million | 3.29 Million | 3.31 Million | 3.29 Million | 3.32 Million |
Weighted Average Shares Outstanding (Diluted) | 3.35 Million | 3.35 Million | 3.29 Million | 3.31 Million | 3.29 Million | 3.32 Million |
Gross Margin | 0.39 | 0.39 | 0.58 | 0.61 | 0.58 | 0.66 |
EBIT Margin | -0.82 | -0.82 | -0.41 | - | -0.41 | -0.61 |
Profit Margin | -0.75 | -0.75 | -0.35 | -0.44 | -0.35 | -0.55 |
EBITDA | -877 Thousand | -877 Thousand | -538.5 Thousand | - | -538.5 Thousand | -665 Thousand |
Earnings Before Tax Margin | -0.85 | -0.85 | -0.43 | -0.52 | -0.43 | -0.64 |
WSSH
EVGR
ZDGE
RCEL
BIOV
CDIIQ