ILA 561.7
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 110.33 Million | 117.19 Million | 96.87 Million | 101.31 Million | 100.33 Million | 62.3 Million |
Total Current Assets | 76.44 Million | 82.98 Million | 65.27 Million | 69.15 Million | 55.44 Million | 38.33 Million |
Cash And Short Term Investments | 12.28 Million | 20.72 Million | 39.24 Million | 45.94 Million | 18.98 Million | 11.05 Million |
Cash and Cash Equivalents | 12.28 Million | 20.72 Million | 39.24 Million | 40.94 Million | 8.98 Million | 11.05 Million |
Short Term Investments | - | 11.43 Million | - | 5 Million | 10 Million | - |
Net Receivables | 40.48 Million | 39.26 Million | 15.3 Million | 13.13 Million | 23.72 Million | 23.03 Million |
Inventory | 9 Million | 4.48 Million | 4.47 Million | 4.54 Million | 3.95 Million | 3.2 Million |
Other Current Assets | 13.72 Million | 18.5 Million | 6.24 Million | 5.53 Million | 8.78 Million | 1.03 Million |
Total Non-Current Assets | 33.89 Million | 34.21 Million | 31.6 Million | 32.16 Million | 44.88 Million | 23.97 Million |
Net PPE | 8.73 Million | 10.33 Million | 12.6 Million | 16.14 Million | 20.06 Million | 4.94 Million |
Good Will And Intangible Assets | 6000.00 | 2000.00 | 4000.00 | 17 Thousand | 65 Thousand | 169 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6000.00 | 2000.00 | 4000.00 | 17 Thousand | 65 Thousand | 169 Thousand |
Long-Term Investments | - | - | - | - | 5 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 25.15 Million | 23.87 Million | 18.99 Million | 15.99 Million | 19.75 Million | 18.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.62 Million | 62.46 Million | 48.75 Million | 52.75 Million | 46.96 Million | 18.48 Million |
Total Current Liabilities | 48.96 Million | 57.31 Million | 41.62 Million | 41.77 Million | 34.43 Million | 18.48 Million |
Account Payables | 6.96 Million | 11.48 Million | 4.65 Million | 2.63 Million | 5.01 Million | 3.3 Million |
Tax Payables | - | 51 Thousand | 2.04 Million | - | - | - |
Short Term Debt | 14 Million | 10 Million | 3.2 Million | 7 Million | 7 Million | - |
Deferred Revenue | 14.94 Million | 8.28 Million | 13.43 Million | 12.73 Million | 4.09 Million | - |
Other Current Liabilities | 13.06 Million | 27.54 Million | 20.32 Million | 19.4 Million | 18.31 Million | 15.17 Million |
Total Non Current Liabilities | 3.65 Million | 5.15 Million | 7.12 Million | 10.98 Million | 12.53 Million | 121.46 Million |
Long-Term Debt | 242 Thousand | 4.83 Million | 6.8 Million | 10.7 Million | 12.1 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Million | 316 Thousand | 320 Thousand | 279 Thousand | 429 Thousand | 121.46 Million |
Other Liabilities | - | - | - | - | - | -121.46 Million |
Total Equity | 57.71 Million | 54.72 Million | 48.12 Million | 48.56 Million | 53.36 Million | -77.65 Million |
Stock Holders Equity | 57.71 Million | 54.72 Million | 48.12 Million | 48.56 Million | 53.36 Million | -77.65 Million |
Common Stock | 411 Thousand | 411 Thousand | 411 Thousand | 411 Thousand | 317 Thousand | - |
Retained Earnings | -153.03 Million | -154.06 Million | -156.25 Million | -157.3 Million | -126.17 Million | -100.43 Million |
Accumulated other comprehensive income | 3.97 Million | 2.07 Million | -2.27 Million | -779 Thousand | 422 Thousand | 22.78 Million |
Common Stock Equity | 57.71 Million | 54.72 Million | 48.12 Million | 48.56 Million | 53.36 Million | -77.65 Million |
Capital Lease Obligation | 6.7 Million | 8.13 Million | 10.01 Million | 12.93 Million | 15.92 Million | - |
Total Investments | - | 11.43 Million | - | 5 Million | 15 Million | - |
Total Debt | 14.24 Million | 14.83 Million | 6.8 Million | 17.7 Million | 19.1 Million | - |
Net Debt | 1.95 Million | -5.88 Million | -32.44 Million | -23.24 Million | 10.12 Million | -11.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 111.76 Million | 111.76 Million | 110.33 Million | 110.33 Million | 110.33 Million | 107.94 Million |
Total Current Assets | 78.6 Million | 78.6 Million | 76.44 Million | 76.44 Million | 76.44 Million | 73.74 Million |
Cash And Short Term Investments | 21.33 Million | 21.33 Million | 12.28 Million | 12.28 Million | 12.28 Million | 16.88 Million |
Cash and Cash Equivalents | 21.33 Million | 21.33 Million | 12.28 Million | 12.28 Million | 12.28 Million | 16.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.12 Million | 33.12 Million | 40.48 Million | 40.48 Million | 40.48 Million | 35.67 Million |
Inventory | 9.44 Million | 9.44 Million | 9 Million | 9 Million | 9 Million | 5.83 Million |
Other Current Assets | 14.7 Million | 14.7 Million | 14.66 Million | 13.72 Million | 14.66 Million | 15.35 Million |
Total Non-Current Assets | 33.16 Million | 33.16 Million | 33.89 Million | 33.89 Million | 33.89 Million | 34.2 Million |
Net PPE | 6.73 Million | 6.73 Million | 8.73 Million | 8.73 Million | 8.73 Million | 10.18 Million |
Good Will And Intangible Assets | 25.45 Million | 25.45 Million | 6000.00 | 6000.00 | 6000.00 | 23.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.45 Million | 25.45 Million | 6000.00 | 6000.00 | 6000.00 | 23.74 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 966 Thousand | 966 Thousand | 25.15 Million | 25.15 Million | 25.15 Million | 264 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.4 Million | 52.4 Million | 52.62 Million | 52.62 Million | 52.62 Million | 50.88 Million |
Total Current Liabilities | 50.16 Million | 50.16 Million | 48.96 Million | 48.96 Million | 48.96 Million | 46.4 Million |
Account Payables | 5.16 Million | 5.16 Million | 6.96 Million | 6.96 Million | 6.96 Million | 7.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19 Million | 19 Million | 14 Million | 14 Million | 14 Million | 10.25 Million |
Deferred Revenue | 12.3 Million | 12.3 Million | - | 14.94 Million | - | 8.09 Million |
Other Current Liabilities | 13.7 Million | 26 Million | 28 Million | 28 Million | 28 Million | 20.95 Million |
Total Non Current Liabilities | 2.23 Million | 2.23 Million | 3.65 Million | 3.65 Million | 3.65 Million | 4.48 Million |
Long-Term Debt | 231 Thousand | 231 Thousand | 3.31 Million | 242 Thousand | 3.31 Million | 4.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 2 Million | 335 Thousand | 3.41 Million | 335 Thousand | 316 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.36 Million | 59.36 Million | 57.71 Million | 57.71 Million | 57.71 Million | 57.06 Million |
Stock Holders Equity | 59.36 Million | 59.36 Million | 57.71 Million | 57.71 Million | 57.71 Million | 57.06 Million |
Common Stock | 411 Thousand | 411 Thousand | 411 Thousand | 411 Thousand | 411 Thousand | 411 Thousand |
Retained Earnings | -152.9 Million | -152.9 Million | -153.03 Million | -153.03 Million | -153.03 Million | -153.74 Million |
Accumulated other comprehensive income | 5.25 Million | 5.25 Million | 3.97 Million | 3.97 Million | 3.97 Million | 4.09 Million |
Common Stock Equity | 59.36 Million | 59.36 Million | 57.71 Million | 57.71 Million | 57.71 Million | 57.06 Million |
Capital Lease Obligation | 4.98 Million | 4.98 Million | 6.7 Million | 6.7 Million | 6.7 Million | 7.83 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.23 Million | 19.23 Million | 17.31 Million | 14.24 Million | 17.31 Million | 14.42 Million |
Net Debt | -2.1 Million | -2.1 Million | 5.02 Million | 1.95 Million | 5.02 Million | -2.46 Million |
2949
GMS
ITL
EMMS
SAR
0N08