Bioceltix S.A. (BCX.WA)
PLN 126.8
(2.26%)
PLN 126.8
(2.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 10.8 Thousand | 1500.00 | 9202.40 |
| Cost of Revenue | 1.03 Million | 445.38 Thousand | 376.97 Thousand | 3.87 Million | 3.48 Million | 1.81 Million |
| Gross Profit | -1.03 Million | -445.38 Thousand | -376.97 Thousand | -3.86 Million | -3.48 Million | -1.8 Million |
| Operating Expenses | 15.38 Million | 9.22 Million | 5.83 Million | 121.86 Thousand | 295.9 Thousand | 114.13 Thousand |
| Selling, General and Administrative Expenses | 11.5 Million | 7.86 Million | 5.8 Million | 107.2 Thousand | 272.43 Thousand | 114 Thousand |
| Research and Development Expenses | 3.84 Million | 1.28 Million | - | - | - | - |
| Other Expenses | -40.45 Thousand | -83.52 Thousand | -26.58 Thousand | -14.66 Thousand | -23.47 Thousand | -130.00 |
| Cost and Expenses | 14.01 Million | 9.67 Million | 6.21 Million | 3.99 Million | 3.77 Million | 1.92 Million |
| Operating Income | -15.81 Million | -9.67 Million | -6.21 Million | -3.98 Million | -3.77 Million | -1.92 Million |
| Interest Expense | 33.64 Thousand | 31.5 Thousand | 22.95 Thousand | 17.02 Thousand | 20.93 Thousand | 7247.87 |
| Income Tax Expense | -5269.86 | -46.1 Thousand | 41.51 Thousand | -17.03 Thousand | 2.00 | -5.00 |
| Earnings before Tax | -13.69 Million | -8.96 Million | -4.35 Million | -2.36 Million | -1.59 Million | -775.69 Thousand |
| Net Income | -13.68 Million | -8.92 Million | -4.39 Million | -2.34 Million | -1.59 Million | -775.69 Thousand |
| Earnings Per Share Basic | -3.49 | -2.67 | -1.39 | -0.95 | -0.49 | -0.24 |
| Earnings Per Share Diluted | -3.49 | -2.67 | -1.39 | -0.95 | -0.49 | -0.24 |
| Weighted Average Shares Outstanding | 3.91 Million | 3.33 Million | 3.16 Million | 2.47 Million | 3.28 Million | 3.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.91 Million | 3.33 Million | 3.16 Million | 2.47 Million | 3.28 Million | 3.28 Million |
| Gross Margin | - | - | - | -358.06 | -2320.37 | -196.25 |
| EBIT Margin | - | - | - | -348.71 | -2485.38 | -207.13 |
| Profit Margin | - | - | - | -217.48 | -1064.22 | -84.29 |
| EBITDA | -13.22 Million | -8.49 Million | -3.95 Million | -2.12 Million | -1.52 Million | -754.47 Thousand |
| Earnings Before Tax Margin | - | - | - | -369.35 | -2517.64 | -208.65 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 370.69 Thousand | 109.12 Thousand | 120.31 Thousand | 434.79 Thousand | 108.68 Thousand | 104.63 Thousand |
| Gross Profit | -370.69 Thousand | -109.12 Thousand | -120.31 Thousand | -434.79 Thousand | -108.68 Thousand | -104.63 Thousand |
| Operating Expenses | 3.8 Million | 4.45 Million | 4.91 Million | 15.38 Million | 3.95 Million | 4.02 Million |
| Selling, General and Administrative Expenses | 5.32 Million | 4.4 Million | 2.01 Million | - | 3.93 Million | 4.01 Million |
| Research and Development Expenses | 2.7 Million | - | 2.92 Million | - | - | - |
| Other Expenses | -27.92 Thousand | -49.8 Thousand | 16.79 Thousand | -40.45 Thousand | -14.51 Thousand | -11.83 Thousand |
| Cost and Expenses | 4.18 Million | 4.56 Million | 5.03 Million | 15.81 Million | 4.06 Million | 4.13 Million |
| Operating Income | -4.15 Million | -4.56 Million | -5.03 Million | -15.81 Million | -4.06 Million | -4.13 Million |
| Interest Expense | 32.72 Thousand | 11.24 Thousand | 6709.73 | 33.64 Thousand | 7748.60 | 8397.63 |
| Income Tax Expense | 8290.89 | 15.61 Thousand | -9397.60 | -5269.86 | -31.95 Thousand | 16.23 Thousand |
| Earnings before Tax | -4.21 Million | -4.18 Million | -3.77 Million | -13.69 Million | -3.55 Million | -3.75 Million |
| Net Income | -4.22 Million | -4.2 Million | -3.76 Million | -13.68 Million | -3.52 Million | -3.76 Million |
| Earnings Per Share Basic | -1.02 | -1.02 | -0.91 | - | -0.92 | -0.99 |
| Earnings Per Share Diluted | -1.02 | -1.02 | -0.91 | - | -0.92 | -0.99 |
| Weighted Average Shares Outstanding | 4.12 Million | 4.12 Million | 4.12 Million | 3.91 Million | 3.84 Million | 3.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.12 Million | 4.12 Million | 4.12 Million | 3.91 Million | 3.84 Million | 3.82 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -4.1 Million | -4.45 Million | -4.91 Million | - | -3.95 Million | -4.02 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
NINTF
SGR-UN
CCOI
1257
IGC
8101