PLN 28.4
(2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 119.68 Million | 110 Million | 31.45 Million | 16.43 Million | 13.94 Million |
Total Current Assets | 1.07 Million | 103.83 Million | 96.32 Million | 20.14 Million | 11.95 Million | 8.73 Million |
Cash And Short Term Investments | 100 Thousand | 10.32 Million | 28.9 Million | 1.17 Million | 54 Thousand | 1.26 Million |
Cash and Cash Equivalents | 100 Thousand | 10.32 Million | 28.9 Million | 1.17 Million | 54 Thousand | 1.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 8.87 Million | 16.03 Million | 2.62 Million | 536 Thousand | 928 Thousand |
Inventory | - | 78.45 Million | 51.41 Million | 15.69 Million | 10.87 Million | 6.53 Million |
Other Current Assets | 977 Thousand | 758 Thousand | -30 Thousand | 646 Thousand | 124 Thousand | 1000.00 |
Total Non-Current Assets | - | 15.85 Million | 13.67 Million | 11.31 Million | 4.47 Million | 5.2 Million |
Net PPE | - | 9.03 Million | 6.22 Million | 4.88 Million | 204 Thousand | 152 Thousand |
Good Will And Intangible Assets | - | 6.4 Million | 7.21 Million | 6.3 Million | 4.21 Million | 4.96 Million |
Good Will | - | 6.09 Million | 6.09 Million | 6.09 Million | 3.86 Million | 4.47 Million |
Intangible Assets | - | 305 Thousand | 1.11 Million | 208 Thousand | 352 Thousand | 495 Thousand |
Long-Term Investments | - | 37 Thousand | 36.5 Thousand | 37 Thousand | 37 Thousand | - |
Tax Assets | - | 376 Thousand | 203 Thousand | 89 Thousand | 23 Thousand | 54 Thousand |
Other Non Current Assets | - | - | 500.00 | -1000.00 | -1000.00 | 37 Thousand |
Other Assets | - | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 1.81 Million | 13.72 Million | 6.27 Million | 11.84 Million | 4.14 Million | 1.8 Million |
Total Current Liabilities | 1.81 Million | 10.99 Million | 3.83 Million | 8.87 Million | 4.09 Million | 1.74 Million |
Account Payables | - | 8.33 Million | 2.06 Million | 3.13 Million | 2.51 Million | 56 Thousand |
Tax Payables | 1.81 Million | 610 Thousand | 451 Thousand | 46 Thousand | - | - |
Short Term Debt | - | 1.07 Million | 719 Thousand | 610 Thousand | 964 Thousand | - |
Deferred Revenue | - | - | 1.05 Million | - | -964 Thousand | - |
Other Current Liabilities | - | 1.57 Million | 4000.00 | 5.13 Million | 1.58 Million | 1.69 Million |
Total Non Current Liabilities | - | 2.73 Million | 2.44 Million | 2.97 Million | 50 Thousand | 56 Thousand |
Long-Term Debt | - | 2.73 Million | 2.2 Million | 2.92 Million | - | - |
Deferred Revenue Non Current | - | - | 186 Thousand | -42 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 2000.00 | 42 Thousand | 50 Thousand | 56 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | 105.95 Million | 103.72 Million | 19.6 Million | 12.28 Million | 12.14 Million |
Stock Holders Equity | - | 105.95 Million | 103.72 Million | 19.6 Million | 12.28 Million | 12.14 Million |
Common Stock | - | 2.32 Million | 2.29 Million | 1.37 Million | 1.37 Million | 1.37 Million |
Retained Earnings | - | 6.65 Million | 8.76 Million | 7.29 Million | 142 Thousand | -2.63 Million |
Accumulated other comprehensive income | - | 9.04 Million | 4.73 Million | 168 Thousand | -1000.00 | - |
Common Stock Equity | - | 105.95 Million | 103.72 Million | 19.6 Million | 12.28 Million | 12.14 Million |
Capital Lease Obligation | - | 3.81 Million | 2.91 Million | 3.53 Million | - | - |
Total Investments | - | 37 Thousand | 36.5 Thousand | 37 Thousand | 37 Thousand | - |
Total Debt | - | 3.81 Million | 2.91 Million | 3.53 Million | 964 Thousand | - |
Net Debt | -100 Thousand | -6.5 Million | -25.98 Million | 2.36 Million | 910 Thousand | -1.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 189.49 Million | 168.92 Million | 1.07 Million | 1.07 Million | 143.06 Million | 142.07 Million |
Total Current Assets | 157.08 Million | 135.77 Million | 1.07 Million | 1.07 Million | 119.88 Million | 118.07 Million |
Cash And Short Term Investments | 18.77 Million | 4.17 Million | 100 Thousand | 100 Thousand | 9.68 Million | 22.72 Million |
Cash and Cash Equivalents | 18.77 Million | 4.17 Million | 100 Thousand | 100 Thousand | 9.68 Million | 22.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.33 Million | 7.53 Million | - | - | 10.87 Million | 11.07 Million |
Inventory | 129.5 Million | 123.43 Million | - | - | 99.33 Million | 84.27 Million |
Other Current Assets | 464 Thousand | 632.99 Thousand | - | - | -1000.00 | 1000.00 |
Total Non-Current Assets | 32.4 Million | 33.15 Million | - | - | 23.18 Million | 24 Million |
Net PPE | 25.15 Million | 26.19 Million | - | - | 16.79 Million | 17.61 Million |
Good Will And Intangible Assets | 6.96 Million | 6.73 Million | - | - | 6.1 Million | 6.15 Million |
Good Will | 6.09 Million | 6.09 Million | - | - | 6.09 Million | 6.09 Million |
Intangible Assets | 871 Thousand | 644 Thousand | - | - | 8000.00 | 58 Thousand |
Long-Term Investments | 7000.00 | 7000.00 | - | - | 7000.00 | 7000.00 |
Tax Assets | 286 Thousand | 216 Thousand | - | - | 275 Thousand | 237 Thousand |
Other Non Current Assets | -1001.00 | - | - | - | - | -1000.00 |
Other Assets | 1.00 | - | - | - | - | 1000.00 |
Total Liabilities | 73.18 Million | 60.91 Million | 1.81 Million | 1.81 Million | 34.6 Million | 34.44 Million |
Total Current Liabilities | 65.09 Million | 52.11 Million | 1.81 Million | 1.81 Million | 29.35 Million | 28.79 Million |
Account Payables | 54.21 Million | 44.92 Million | - | - | 24.87 Million | 23.16 Million |
Tax Payables | 611 Thousand | 67 Thousand | 1.81 Million | 1.81 Million | 1.46 Million | 2.64 Million |
Short Term Debt | 2.79 Million | 1.96 Million | - | - | 1.95 Million | 1.87 Million |
Deferred Revenue | 611 Thousand | 53 Thousand | - | - | 2.5 Million | 3.68 Million |
Other Current Liabilities | 7.46 Million | 5.17 Million | - | - | 20 Thousand | 55 Thousand |
Total Non Current Liabilities | 8.09 Million | 8.8 Million | - | - | 5.24 Million | 5.65 Million |
Long-Term Debt | 7.26 Million | 8.73 Million | - | - | 5.21 Million | 5.55 Million |
Deferred Revenue Non Current | -1.00 | -8.73 Million | - | - | - | -106 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 754 Thousand | 8.73 Million | - | - | -1000.00 | 106 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 116.3 Million | 108.01 Million | - | - | 108.46 Million | 107.62 Million |
Stock Holders Equity | 116.3 Million | 108.01 Million | - | - | 108.46 Million | 107.62 Million |
Common Stock | 2.33 Million | 2.33 Million | - | - | 2.33 Million | 2.32 Million |
Retained Earnings | 10.22 Million | 2.02 Million | - | - | 2.46 Million | 1.67 Million |
Accumulated other comprehensive income | 15.81 Million | 15.72 Million | - | - | 18.19 Million | 17.37 Million |
Common Stock Equity | 116.3 Million | 108.01 Million | - | - | 108.46 Million | 107.62 Million |
Capital Lease Obligation | 7.26 Million | 8.73 Million | - | - | 7.17 Million | 7.43 Million |
Total Investments | 7000.00 | 7000.00 | - | - | 7000.00 | 7000.00 |
Total Debt | 10.06 Million | 10.69 Million | - | - | 7.17 Million | 7.43 Million |
Net Debt | -8.7 Million | 6.52 Million | -100 Thousand | -100 Thousand | -2.5 Million | -15.28 Million |
ATH-PC
5248
7271
300784
8105
BDNNY