Merck & Co., Inc. (6MK.DE)
EUR 73.9
(-1.2%)
EUR 73.9
(-1.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.11 Billion | 59.28 Billion | 48.7 Billion | 47.99 Billion | 46.84 Billion | 42.29 Billion |
| Cost of Revenue | 16.12 Billion | 17.41 Billion | 13.62 Billion | 15.48 Billion | 14.11 Billion | 13.5 Billion |
| Gross Profit | 43.98 Billion | 41.87 Billion | 35.07 Billion | 32.5 Billion | 32.72 Billion | 28.78 Billion |
| Operating Expenses | 41.03 Billion | 23.59 Billion | 21.87 Billion | 24.02 Billion | 20.48 Billion | 19.85 Billion |
| Selling, General and Administrative Expenses | 10.5 Billion | 10.04 Billion | 9.63 Billion | 10.46 Billion | 10.61 Billion | 10.1 Billion |
| Research and Development Expenses | 30.53 Billion | 13.54 Billion | 12.24 Billion | 13.55 Billion | 9.87 Billion | 9.75 Billion |
| Other Expenses | - | -1.5 Billion | 1.34 Billion | 886 Million | -139 Million | 849 Million |
| Cost and Expenses | 57.16 Billion | 41 Billion | 35.5 Billion | 39.51 Billion | 34.59 Billion | 33.36 Billion |
| Operating Income | 2.95 Billion | 14.71 Billion | 10.64 Billion | 5.43 Billion | 9.22 Billion | 8.93 Billion |
| Interest Expense | 1.14 Billion | 962 Million | 806 Million | 831 Million | 893 Million | 772 Million |
| Income Tax Expense | 1.51 Billion | 1.91 Billion | 1.52 Billion | 1.7 Billion | 1.68 Billion | 2.5 Billion |
| Earnings before Tax | 1.88 Billion | 16.44 Billion | 13.87 Billion | 8.79 Billion | 11.46 Billion | 8.7 Billion |
| Net Income | 365 Million | 14.51 Billion | 13.04 Billion | 7.06 Billion | 9.84 Billion | 6.22 Billion |
| Earnings Per Share Basic | 0.14 | 5.72 | 5.16 | 2.79 | 3.88 | 2.40 |
| Earnings Per Share Diluted | 0.14 | 5.72 | 5.14 | 2.78 | 3.82 | 2.32 |
| Weighted Average Shares Outstanding | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.54 Billion | 2.53 Billion | 2.53 Billion | 2.54 Billion | 2.58 Billion | 2.67 Billion |
| Gross Margin | 0.73 | 0.71 | 0.72 | 0.68 | 0.70 | 0.68 |
| EBIT Margin | 0.11 | 0.31 | 0.28 | 0.19 | 0.27 | 0.24 |
| Profit Margin | 0.01 | 0.24 | 0.27 | 0.15 | 0.21 | 0.15 |
| EBITDA | 6.9 Billion | 21.31 Billion | 13.86 Billion | 10.18 Billion | 12.87 Billion | 13.99 Billion |
| Earnings Before Tax Margin | 0.05 | 0.25 | 0.22 | 0.11 | 0.20 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.11 Billion | 15.77 Billion | 60.11 Billion | 14.63 Billion | 15.96 Billion | 15.03 Billion |
| Cost of Revenue | 3.74 Billion | 3.54 Billion | 16.12 Billion | 3.91 Billion | 4.26 Billion | 4.02 Billion |
| Gross Profit | 12.36 Billion | 12.23 Billion | 43.98 Billion | 10.71 Billion | 11.69 Billion | 11.01 Billion |
| Operating Expenses | 6.23 Billion | 6.47 Billion | 41.03 Billion | 12.43 Billion | 5.82 Billion | 16.02 Billion |
| Selling, General and Administrative Expenses | 2.73 Billion | 2.48 Billion | - | 2.8 Billion | 2.51 Billion | 2.7 Billion |
| Research and Development Expenses | 3.5 Billion | 3.99 Billion | - | 9.62 Billion | 3.3 Billion | 13.32 Billion |
| Other Expenses | 203 Million | 203 Million | 345 Million | 224 Million | -126 Million | -172 Million |
| Cost and Expenses | 9.98 Billion | 10.01 Billion | 57.16 Billion | 16.34 Billion | 10.09 Billion | 20.04 Billion |
| Operating Income | 6.38 Billion | 6.08 Billion | 3.66 Billion | -1.41 Billion | 5.99 Billion | -4.86 Billion |
| Interest Expense | 310 Million | 303 Million | 1.14 Billion | 310 Million | 317 Million | 277 Million |
| Income Tax Expense | 545 Million | 903 Million | 1.51 Billion | -820 Million | 870 Million | 637 Million |
| Earnings before Tax | 6 Billion | 5.67 Billion | 1.88 Billion | -2.04 Billion | 5.62 Billion | -5.33 Billion |
| Net Income | 5.45 Billion | 4.76 Billion | 365 Million | -1.22 Billion | 4.74 Billion | -5.97 Billion |
| Earnings Per Share Basic | 2.15 | 1.88 | - | -0.48 | 1.87 | -2.35 |
| Earnings Per Share Diluted | 2.14 | 1.87 | - | -0.48 | 1.86 | -2.35 |
| Weighted Average Shares Outstanding | 2.54 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.54 Billion | 2.54 Billion | 2.6 Billion | 2.55 Billion | 2.54 Billion | 2.53 Billion |
| Gross Margin | 0.77 | 0.78 | 0.73 | 0.73 | 0.73 | 0.73 |
| EBIT Margin | 0.47 | 0.45 | - | -0.03 | 0.38 | -0.32 |
| Profit Margin | 0.34 | 0.30 | 0.01 | -0.08 | 0.30 | -0.40 |
| EBITDA | 7.53 Billion | 7.02 Billion | - | -455 Million | 5.99 Billion | -4.86 Billion |
| Earnings Before Tax Margin | 0.40 | 0.39 | 0.06 | -0.10 | 0.38 | -0.32 |
HDB
SZGPY
4I1
002393
CRZBY
MRC