EUR 246.8
(-0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 54.36 Billion | 50.97 Billion | 63.06 Billion | 48.77 Billion | 39.16 Billion | 41.88 Billion |
Total Current Assets | 45.54 Billion | 42.17 Billion | 54.8 Billion | 40.74 Billion | 31.56 Billion | 34.34 Billion |
Cash And Short Term Investments | 2.91 Billion | 2.08 Billion | 1.43 Billion | 2.57 Billion | 1.9 Billion | 1.94 Billion |
Cash and Cash Equivalents | 2.91 Billion | 2.08 Billion | 1.43 Billion | 2.57 Billion | 1.9 Billion | 1.94 Billion |
Short Term Investments | - | 14.7 Million | 14.7 Million | - | - | 10.5 Million |
Net Receivables | 3.42 Billion | 3 Billion | 3.17 Billion | 2.72 Billion | 2.44 Billion | 2.43 Billion |
Inventory | 37.99 Billion | 36.33 Billion | 49.56 Billion | 34.9 Billion | 26.7 Billion | 29.43 Billion |
Other Current Assets | 1.2 Billion | 743.9 Million | 628.8 Million | 533.4 Million | 506.2 Million | 519.6 Million |
Total Non-Current Assets | 8.82 Billion | 8.8 Billion | 8.26 Billion | 8.03 Billion | 7.6 Billion | 7.54 Billion |
Net PPE | 1.05 Billion | 1.08 Billion | 1.1 Billion | 1.14 Billion | 1.19 Billion | 764.2 Million |
Good Will And Intangible Assets | 3.68 Billion | 3.68 Billion | 3.63 Billion | 3.54 Billion | 3.52 Billion | 3.39 Billion |
Good Will | 2.35 Billion | 2.33 Billion | 2.3 Billion | 2.33 Billion | 2.3 Billion | 2.32 Billion |
Intangible Assets | 1.33 Billion | 1.34 Billion | 1.33 Billion | 1.21 Billion | 1.21 Billion | 1.07 Billion |
Long-Term Investments | - | 104.6 Million | 104.6 Million | - | - | - |
Tax Assets | - | -104.6 Million | -104.6 Million | - | - | - |
Other Non Current Assets | 4.07 Billion | 4.03 Billion | 3.52 Billion | 3.33 Billion | 2.87 Billion | 3.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.81 Billion | 47.46 Billion | 59.84 Billion | 43.1 Billion | 33.41 Billion | 36.48 Billion |
Total Current Liabilities | 45.08 Billion | 42.76 Billion | 55.15 Billion | 38.09 Billion | 30.12 Billion | 32.62 Billion |
Account Payables | 100.6 Million | 96.8 Million | 110.2 Million | 141.1 Million | 102 Million | 125.5 Million |
Tax Payables | 15.1 Million | 44.2 Million | 38.4 Million | 58.2 Million | 40.1 Million | 54.8 Million |
Short Term Debt | 385.4 Million | 3.83 Billion | 136.4 Million | 23.5 Million | 1 Billion | 262 Million |
Deferred Revenue | 199.8 Million | 188.6 Million | 188.2 Million | 203.9 Million | 212.5 Million | 220.7 Million |
Other Current Liabilities | 44.39 Billion | 38.64 Billion | 54.72 Billion | 37.72 Billion | 28.81 Billion | 32.01 Billion |
Total Non Current Liabilities | 4.73 Billion | 4.69 Billion | 4.68 Billion | 5 Billion | 3.28 Billion | 3.86 Billion |
Long-Term Debt | 3.31 Billion | 3.33 Billion | 3.35 Billion | 3.32 Billion | 1.34 Billion | 2 Billion |
Deferred Revenue Non Current | 360.1 Million | 348.1 Million | 335 Million | 362.4 Million | 370.6 Million | 399.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 990.8 Million | 933.7 Million | 924.2 Million | 834.1 Million | 837 Million | 798.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.54 Billion | 3.5 Billion | 3.22 Billion | 5.67 Billion | 5.75 Billion | 5.39 Billion |
Stock Holders Equity | 4.54 Billion | 3.5 Billion | 3.22 Billion | 5.67 Billion | 5.75 Billion | 5.39 Billion |
Common Stock | 63.9 Million | 63.9 Million | 63.9 Million | 63.9 Million | 63.9 Million | 63.9 Million |
Retained Earnings | 23.62 Billion | 22.11 Billion | 20.69 Billion | 19.45 Billion | 18.43 Billion | 17.5 Billion |
Accumulated other comprehensive income | -1.8 Billion | -2.3 Billion | -1.99 Billion | 10.6 Million | -14.8 Million | -257.3 Million |
Common Stock Equity | 4.54 Billion | 3.5 Billion | 3.22 Billion | 5.67 Billion | 5.75 Billion | 5.39 Billion |
Capital Lease Obligation | 328.6 Million | 349.9 Million | 370.9 Million | 343.2 Million | 344.4 Million | - |
Total Investments | - | 119.3 Million | 119.3 Million | - | - | 10.5 Million |
Total Debt | 3.7 Billion | 3.33 Billion | 3.49 Billion | 3.35 Billion | 2.34 Billion | 2 Billion |
Net Debt | 791.9 Million | 1.25 Billion | 2.05 Billion | 776.5 Million | 440.5 Million | 53 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 54.36 Billion | 54.36 Billion | 64.18 Billion | 57.06 Billion | 49.32 Billion | 50.97 Billion |
Total Current Assets | 45.54 Billion | 45.54 Billion | 55.63 Billion | 48.54 Billion | 40.48 Billion | 42.17 Billion |
Cash And Short Term Investments | 2.91 Billion | 2.91 Billion | 3.29 Billion | 1.64 Billion | 1.44 Billion | 2.08 Billion |
Cash and Cash Equivalents | 2.91 Billion | 2.91 Billion | 3.29 Billion | 1.64 Billion | 1.44 Billion | 2.08 Billion |
Short Term Investments | - | - | - | 24.4 Million | 14.9 Million | 14.7 Million |
Net Receivables | 3.42 Billion | 3.42 Billion | 3.46 Billion | 3.37 Billion | 3.09 Billion | 3 Billion |
Inventory | 37.99 Billion | 37.99 Billion | 47.92 Billion | 42.5 Billion | 34.76 Billion | 36.33 Billion |
Other Current Assets | 1.2 Billion | 1.2 Billion | 957.7 Million | 1.02 Billion | 1.18 Billion | 743.9 Million |
Total Non-Current Assets | 8.82 Billion | 8.82 Billion | 8.54 Billion | 8.52 Billion | 8.84 Billion | 8.8 Billion |
Net PPE | 1.05 Billion | 1.05 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.08 Billion |
Good Will And Intangible Assets | 3.68 Billion | 3.68 Billion | 3.65 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion |
Good Will | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.36 Billion | 2.35 Billion | 2.33 Billion |
Intangible Assets | 1.33 Billion | 1.33 Billion | 1.29 Billion | 1.31 Billion | 1.33 Billion | 1.34 Billion |
Long-Term Investments | - | - | - | - | - | 104.6 Million |
Tax Assets | - | - | - | - | - | 2.67 Billion |
Other Non Current Assets | 4.07 Billion | 4.07 Billion | 3.86 Billion | 3.79 Billion | 4.11 Billion | 1.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.81 Billion | 49.81 Billion | 59.55 Billion | 52.74 Billion | 45.85 Billion | 47.46 Billion |
Total Current Liabilities | 45.08 Billion | 45.08 Billion | 54.9 Billion | 48.09 Billion | 41.22 Billion | 42.76 Billion |
Account Payables | 100.6 Million | 100.6 Million | 84.6 Million | 76.8 Million | 67.4 Million | 96.8 Million |
Tax Payables | 15.1 Million | 15.1 Million | 110.4 Million | 1.1 Million | 179.8 Million | 44.2 Million |
Short Term Debt | 385.4 Million | 385.4 Million | 5.11 Billion | 3.8 Billion | 3.53 Billion | 3.83 Billion |
Deferred Revenue | 199.8 Million | 199.8 Million | 189.1 Million | 188.3 Million | 182.8 Million | 188.6 Million |
Other Current Liabilities | 44.39 Billion | 44.39 Billion | 49.51 Billion | 44.02 Billion | 37.44 Billion | 38.64 Billion |
Total Non Current Liabilities | 4.73 Billion | 4.73 Billion | 4.65 Billion | 4.65 Billion | 4.62 Billion | 4.69 Billion |
Long-Term Debt | 3.31 Billion | 3.31 Billion | 3.29 Billion | 3.31 Billion | 3.32 Billion | 3.33 Billion |
Deferred Revenue Non Current | 360.1 Million | 360.1 Million | 353.3 Million | 347.9 Million | 337.3 Million | 348.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 990.8 Million | 990.8 Million | 935.5 Million | 918.9 Million | 893 Million | 933.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.54 Billion | 4.54 Billion | 4.62 Billion | 4.31 Billion | 3.47 Billion | 3.5 Billion |
Stock Holders Equity | 4.54 Billion | 4.54 Billion | 4.62 Billion | 4.31 Billion | 3.47 Billion | 3.5 Billion |
Common Stock | 63.9 Million | 63.9 Million | 63.9 Million | 63.9 Million | 63.9 Million | 63.9 Million |
Retained Earnings | 23.62 Billion | 23.62 Billion | 23.36 Billion | 22.75 Billion | 22.45 Billion | 22.11 Billion |
Accumulated other comprehensive income | -1.8 Billion | -1.8 Billion | -1.85 Billion | -1.74 Billion | -2.46 Billion | -2.3 Billion |
Common Stock Equity | 4.54 Billion | 4.54 Billion | 4.62 Billion | 4.31 Billion | 3.47 Billion | 3.5 Billion |
Capital Lease Obligation | 328.6 Million | 328.6 Million | 309.1 Million | 326.8 Million | 334.3 Million | 349.9 Million |
Total Investments | - | - | - | 24.4 Million | 14.9 Million | 119.3 Million |
Total Debt | 3.7 Billion | 3.7 Billion | 3.29 Billion | 3.31 Billion | 3.32 Billion | 3.33 Billion |
Net Debt | 791.9 Million | 791.9 Million | 8.1 Million | 1.67 Billion | 1.88 Billion | 1.25 Billion |
BSP
300753
ESLOF
PGEZF
CCC3
300193