EUR 21.07
(2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.06 Billion | 31.46 Billion | 27.13 Billion | 27.53 Billion | 25.63 Billion | 24.74 Billion |
Total Current Assets | 11.77 Billion | 10.63 Billion | 8.81 Billion | 9.4 Billion | 9.24 Billion | 9.57 Billion |
Cash And Short Term Investments | 4 Billion | 3.13 Billion | 2.92 Billion | 2.77 Billion | 2.59 Billion | 3.31 Billion |
Cash and Cash Equivalents | 4 Billion | 3.1 Billion | 2.91 Billion | 2.76 Billion | 2.58 Billion | 3.23 Billion |
Short Term Investments | 43 Million | 23 Million | 8 Million | 9 Million | 7 Million | 87 Million |
Net Receivables | 4.65 Billion | 5.06 Billion | 3.75 Billion | 4.26 Billion | 4.11 Billion | 3.82 Billion |
Inventory | 1.15 Billion | 976 Million | 811 Million | 858 Million | 835 Million | 774 Million |
Other Current Assets | 1.89 Billion | 1.48 Billion | 1.33 Billion | 1.51 Billion | 1.7 Billion | 1.74 Billion |
Total Non-Current Assets | 20.29 Billion | 18.28 Billion | 16.36 Billion | 15.96 Billion | 14.47 Billion | 13.55 Billion |
Net PPE | 4.94 Billion | 4.66 Billion | 3.94 Billion | 3.7 Billion | 3.57 Billion | 2.36 Billion |
Good Will And Intangible Assets | 12.09 Billion | 12.59 Billion | 11.67 Billion | 11.7 Billion | 10.33 Billion | 10.62 Billion |
Good Will | 11.38 Billion | 11.81 Billion | 10.91 Billion | 10.84 Billion | 9.98 Billion | 10.23 Billion |
Intangible Assets | 713 Million | 775 Million | 769 Million | 863 Million | 353 Million | 387 Million |
Long-Term Investments | 1.01 Billion | 1.03 Billion | 744 Million | 546 Million | 558 Million | 562 Million |
Tax Assets | 609 Million | 338 Million | 622 Million | 972 Million | 726 Million | 702 Million |
Other Non Current Assets | 1.62 Billion | -338 Million | -622 Million | -972 Million | -726 Million | -702 Million |
Other Assets | - | 2.54 Billion | 1.95 Billion | 2.16 Billion | 1.91 Billion | 1.61 Billion |
Total Liabilities | 21.34 Billion | 20.06 Billion | 19.46 Billion | 22.6 Billion | 20.11 Billion | 19.12 Billion |
Total Current Liabilities | 10.94 Billion | 9.84 Billion | 8.69 Billion | 9.38 Billion | 9.13 Billion | 9.28 Billion |
Account Payables | 866 Million | 1.9 Billion | 1.62 Billion | 697 Million | 675 Million | 703 Million |
Tax Payables | 358 Million | 179 Million | 224 Million | 608 Million | 55 Million | 334 Million |
Short Term Debt | 774 Million | 294 Million | 669 Million | 703 Million | 615 Million | 785 Million |
Deferred Revenue | - | -294 Million | -669 Million | -703 Million | -615 Million | -785 Million |
Other Current Liabilities | 9.3 Billion | 7.94 Billion | 7.07 Billion | 8.68 Billion | 8.45 Billion | 8.58 Billion |
Total Non Current Liabilities | 10.39 Billion | 5.22 Billion | 4.73 Billion | 5.14 Billion | 3.02 Billion | 3.52 Billion |
Long-Term Debt | 5.7 Billion | 5.22 Billion | 4.73 Billion | 5.14 Billion | 3.02 Billion | 3.52 Billion |
Deferred Revenue Non Current | 3.09 Billion | 1.95 Billion | 1.32 Billion | 1.21 Billion | 527 Million | 560 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Billion | -1.95 Billion | -1.4 Billion | -5.14 Billion | -3.02 Billion | -3.52 Billion |
Other Liabilities | - | 4.99 Billion | 6.03 Billion | 8.08 Billion | 7.96 Billion | 6.32 Billion |
Total Equity | 10.72 Billion | 11.4 Billion | 7.66 Billion | 4.92 Billion | 5.51 Billion | 5.61 Billion |
Stock Holders Equity | 10.55 Billion | 11.21 Billion | 7.43 Billion | 4.64 Billion | 5.4 Billion | 5.54 Billion |
Common Stock | 81 Million | 82 Million | 85 Million | 87 Million | 87 Million | 87 Million |
Retained Earnings | 2.82 Billion | 2.93 Billion | 212 Million | -2.41 Billion | -1.88 Billion | -2.06 Billion |
Accumulated other comprehensive income | 6.2 Billion | 6.74 Billion | 5.68 Billion | 5.72 Billion | 5.95 Billion | 6.27 Billion |
Common Stock Equity | 10.55 Billion | 11.21 Billion | 7.43 Billion | 4.64 Billion | 5.4 Billion | 5.54 Billion |
Capital Lease Obligation | 1.42 Billion | 1.61 Billion | 1.29 Billion | 1.25 Billion | 1.35 Billion | - |
Total Investments | 916 Million | 1.05 Billion | 752 Million | 555 Million | 565 Million | 649 Million |
Total Debt | 6.47 Billion | 6.85 Billion | 6.35 Billion | 6.68 Billion | 4.75 Billion | 4.29 Billion |
Net Debt | 2.47 Billion | 3.75 Billion | 3.43 Billion | 3.91 Billion | 2.16 Billion | 1.06 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 37.21 Billion | 32.06 Billion | 32.06 Billion | 30.96 Billion | 31.46 Billion | 31.46 Billion |
Total Current Assets | 11.53 Billion | 11.77 Billion | 11.77 Billion | 10.94 Billion | 10.63 Billion | 10.63 Billion |
Cash And Short Term Investments | 2.83 Billion | 4 Billion | 4 Billion | 3.2 Billion | 3.13 Billion | 3.13 Billion |
Cash and Cash Equivalents | 2.83 Billion | 4 Billion | 4 Billion | 3.2 Billion | 3.1 Billion | 3.1 Billion |
Short Term Investments | - | 43 Million | 43 Million | 203 Million | 23 Million | 23 Million |
Net Receivables | 7.09 Billion | 4.65 Billion | 4.65 Billion | 6.38 Billion | 5.06 Billion | 5.06 Billion |
Inventory | 1.35 Billion | 1.15 Billion | 1.15 Billion | 1.04 Billion | 976 Million | 976 Million |
Other Current Assets | 254 Million | 1.89 Billion | 1.89 Billion | 314 Million | 1.48 Billion | 1.48 Billion |
Total Non-Current Assets | 25.68 Billion | 20.29 Billion | 20.29 Billion | 17.57 Billion | 18.28 Billion | 18.28 Billion |
Net PPE | 6.27 Billion | 4.94 Billion | 4.94 Billion | 4.64 Billion | 4.66 Billion | 4.66 Billion |
Good Will And Intangible Assets | 16.04 Billion | 12.09 Billion | 12.09 Billion | 12.13 Billion | 12.59 Billion | 12.59 Billion |
Good Will | - | 11.38 Billion | 11.38 Billion | - | 11.81 Billion | 11.81 Billion |
Intangible Assets | 16.04 Billion | 713 Million | 713 Million | 12.13 Billion | 775 Million | 775 Million |
Long-Term Investments | 789 Million | 1.01 Billion | 1.01 Billion | 805 Million | 1.03 Billion | 1.03 Billion |
Tax Assets | - | 609 Million | 609 Million | 326 Million | 338 Million | 338 Million |
Other Non Current Assets | 2.57 Billion | 1.62 Billion | 1.62 Billion | -326 Million | -338 Million | -338 Million |
Other Assets | - | - | - | 2.43 Billion | 2.54 Billion | 2.54 Billion |
Total Liabilities | 25.75 Billion | 21.34 Billion | 21.34 Billion | 20.14 Billion | 20.06 Billion | 20.06 Billion |
Total Current Liabilities | 11.19 Billion | 10.94 Billion | 10.94 Billion | 10.24 Billion | 9.84 Billion | 9.84 Billion |
Account Payables | 5.58 Billion | 866 Million | 866 Million | 4.95 Billion | 1.9 Billion | 1.9 Billion |
Tax Payables | - | 358 Million | 358 Million | 109 Million | 179 Million | 179 Million |
Short Term Debt | 738 Million | 774 Million | 774 Million | 249 Million | 294 Million | 294 Million |
Deferred Revenue | 230 Million | - | - | -249 Million | -294 Million | -294 Million |
Other Current Liabilities | 4.63 Billion | 9.3 Billion | 9.3 Billion | 5.29 Billion | 7.94 Billion | 7.94 Billion |
Total Non Current Liabilities | 14.56 Billion | 10.39 Billion | 10.39 Billion | 5.07 Billion | 5.22 Billion | 5.22 Billion |
Long-Term Debt | 8.23 Billion | 5.7 Billion | 5.7 Billion | 5.07 Billion | 5.22 Billion | 5.22 Billion |
Deferred Revenue Non Current | - | 3.09 Billion | 3.09 Billion | 958 Million | 1.95 Billion | 1.95 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.33 Billion | 1.58 Billion | 1.58 Billion | -963 Million | -1.95 Billion | -1.95 Billion |
Other Liabilities | - | - | - | 4.82 Billion | 4.99 Billion | 4.99 Billion |
Total Equity | 11.46 Billion | 10.72 Billion | 10.72 Billion | 10.82 Billion | 11.4 Billion | 11.4 Billion |
Stock Holders Equity | 11.25 Billion | 10.55 Billion | 10.55 Billion | 10.61 Billion | 11.21 Billion | 11.21 Billion |
Common Stock | 80 Million | 81 Million | 81 Million | 81 Million | 82 Million | 82 Million |
Retained Earnings | 3.43 Billion | 2.82 Billion | 2.82 Billion | 2.89 Billion | 2.93 Billion | 2.93 Billion |
Accumulated other comprehensive income | 6.49 Billion | 6.2 Billion | 6.2 Billion | 6.39 Billion | 6.74 Billion | 6.74 Billion |
Common Stock Equity | 11.25 Billion | 10.55 Billion | 10.55 Billion | 10.61 Billion | 11.21 Billion | 11.21 Billion |
Capital Lease Obligation | 1.84 Billion | 1.42 Billion | 1.42 Billion | 1.48 Billion | 1.61 Billion | 1.61 Billion |
Total Investments | 789 Million | 916 Million | 916 Million | 805 Million | 1.05 Billion | 1.05 Billion |
Total Debt | 8.97 Billion | 6.47 Billion | 6.47 Billion | 6.61 Billion | 6.85 Billion | 6.85 Billion |
Net Debt | 6.14 Billion | 2.47 Billion | 2.47 Billion | 3.4 Billion | 3.75 Billion | 3.75 Billion |
300753
ESLOF
002434
CCC3
300193
ADP