EUR 282.5
(5.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.47 Billion | 81.94 Billion | 82.79 Billion | 78.32 Billion | 78.45 Billion | 78.5 Billion |
Total Current Assets | 46.94 Billion | 43.78 Billion | 43.45 Billion | 39.46 Billion | 39.19 Billion | 38.6 Billion |
Cash And Short Term Investments | 6.97 Billion | 7 Billion | 9.25 Billion | 9.35 Billion | 8.28 Billion | 7.85 Billion |
Cash and Cash Equivalents | 6.97 Billion | 7 Billion | 9.25 Billion | 7.65 Billion | 7.38 Billion | 6.96 Billion |
Short Term Investments | 1.9 Billion | - | 964 Million | 1.69 Billion | 896.91 Million | 889 Million |
Net Receivables | 18.82 Billion | 17.86 Billion | 17.37 Billion | 16.78 Billion | 17.9 Billion | 17.45 Billion |
Inventory | 16.56 Billion | 16.27 Billion | 14.03 Billion | 11.4 Billion | 11.26 Billion | 11.52 Billion |
Other Current Assets | 4.58 Billion | 2.64 Billion | 2.78 Billion | 1.93 Billion | 1.73 Billion | 1.76 Billion |
Total Non-Current Assets | 40.52 Billion | 38.15 Billion | 39.33 Billion | 38.86 Billion | 39.26 Billion | 39.9 Billion |
Net PPE | 12.68 Billion | 12.02 Billion | 12.09 Billion | 12.4 Billion | 12.9 Billion | 13.57 Billion |
Good Will And Intangible Assets | 5.87 Billion | 6.04 Billion | 7.36 Billion | 7.7 Billion | 7.76 Billion | 8.11 Billion |
Good Will | 5.3 Billion | 5.28 Billion | 6.32 Billion | 6.39 Billion | 6.19 Billion | 6.21 Billion |
Intangible Assets | 564 Million | 758 Million | 1.04 Billion | 1.3 Billion | 1.56 Billion | 1.89 Billion |
Long-Term Investments | 12.59 Billion | 15.5 Billion | 13.91 Billion | 13.4 Billion | 13.84 Billion | 14.44 Billion |
Tax Assets | 2.81 Billion | 2.21 Billion | 1.84 Billion | 1.52 Billion | 1.41 Billion | 1.43 Billion |
Other Non Current Assets | 6.56 Billion | 2.37 Billion | 4.13 Billion | 3.82 Billion | 3.34 Billion | 2.33 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.97 Billion | 66.05 Billion | 66.27 Billion | 62.94 Billion | 63.82 Billion | 64.42 Billion |
Total Current Liabilities | 34.72 Billion | 31.53 Billion | 29.84 Billion | 25.71 Billion | 26.62 Billion | 28.21 Billion |
Account Payables | 7.9 Billion | 8.68 Billion | 8.15 Billion | 6.12 Billion | 5.95 Billion | 7.05 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.4 Billion | 11.27 Billion | 11.75 Billion | 11.16 Billion | 11.37 Billion | 11.55 Billion |
Deferred Revenue | 1.92 Billion | 1.86 Billion | 1.08 Billion | 1.1 Billion | 1.18 Billion | 1.24 Billion |
Other Current Liabilities | 11.48 Billion | 9.7 Billion | 8.85 Billion | 7.31 Billion | 8.1 Billion | 8.37 Billion |
Total Non Current Liabilities | 33.24 Billion | 34.52 Billion | 36.43 Billion | 37.22 Billion | 37.2 Billion | 36.21 Billion |
Long-Term Debt | 24.47 Billion | 25.71 Billion | 26.03 Billion | 25.99 Billion | 26.28 Billion | 25 Billion |
Deferred Revenue Non Current | - | -440.08 Million | -362.47 Million | -341.62 Million | -368.81 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.77 Billion | 8.8 Billion | 10.39 Billion | 11.23 Billion | 10.92 Billion | 11.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.5 Billion | 15.89 Billion | 16.51 Billion | 15.37 Billion | 14.62 Billion | 14.08 Billion |
Stock Holders Equity | 19.49 Billion | 15.86 Billion | 16.48 Billion | 15.33 Billion | 14.58 Billion | 14.03 Billion |
Common Stock | 6.4 Billion | 6.56 Billion | 6.39 Billion | 6.23 Billion | 5.93 Billion | 5.82 Billion |
Retained Earnings | 51.25 Billion | 43.51 Billion | 39.28 Billion | 35.16 Billion | 34.43 Billion | 30.42 Billion |
Accumulated other comprehensive income | -1.82 Billion | -2.45 Billion | -1.55 Billion | -888 Million | -1.56 Billion | -1.68 Billion |
Common Stock Equity | 19.49 Billion | 15.86 Billion | 16.48 Billion | 15.33 Billion | 14.58 Billion | 14.03 Billion |
Capital Lease Obligation | -61 Million | 112 Million | 79 Million | 103 Million | 128 Million | 456 Million |
Total Investments | 1.9 Billion | 15.5 Billion | 13.91 Billion | 13.4 Billion | 13.84 Billion | 14.44 Billion |
Total Debt | 37.87 Billion | 36.99 Billion | 37.78 Billion | 37.16 Billion | 37.65 Billion | 36.55 Billion |
Net Debt | 30.9 Billion | 29.98 Billion | 28.53 Billion | 29.5 Billion | 30.26 Billion | 29.58 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 83.33 Billion | 83.74 Billion | 87.47 Billion | 87.47 Billion | 86.79 Billion | 85.42 Billion |
Total Current Assets | 43.09 Billion | 43.66 Billion | 46.94 Billion | 46.94 Billion | 48 Billion | 47 Billion |
Cash And Short Term Investments | 4.34 Billion | 4.95 Billion | 6.97 Billion | 6.97 Billion | 6.54 Billion | 7.38 Billion |
Cash and Cash Equivalents | 4.34 Billion | 4.95 Billion | 6.97 Billion | 6.97 Billion | 6.54 Billion | 7.38 Billion |
Short Term Investments | - | 400 Million | 1.9 Billion | 1.9 Billion | 2.55 Billion | 500 Million |
Net Receivables | 18.93 Billion | 18.74 Billion | 18.82 Billion | 18.82 Billion | 18.74 Billion | 18.7 Billion |
Inventory | 17.08 Billion | 16.95 Billion | 16.56 Billion | 16.56 Billion | 17.58 Billion | 17.74 Billion |
Other Current Assets | 2.73 Billion | 3.01 Billion | 4.58 Billion | 4.58 Billion | 5.13 Billion | 3.16 Billion |
Total Non-Current Assets | 40.24 Billion | 40.07 Billion | 40.52 Billion | 40.52 Billion | 38.78 Billion | 38.42 Billion |
Net PPE | 12.58 Billion | 12.53 Billion | 12.68 Billion | 12.68 Billion | 12.28 Billion | 12.12 Billion |
Good Will And Intangible Assets | 5.75 Billion | 5.79 Billion | 5.87 Billion | 5.87 Billion | 5.87 Billion | 5.92 Billion |
Good Will | 5.26 Billion | 5.27 Billion | 5.3 Billion | 5.3 Billion | 5.26 Billion | 5.29 Billion |
Intangible Assets | 488 Million | 516 Million | 564 Million | 564 Million | 604 Million | 630 Million |
Long-Term Investments | 13.97 Billion | 13.73 Billion | 12.59 Billion | 12.59 Billion | 13.01 Billion | 13.18 Billion |
Tax Assets | 2.92 Billion | 2.86 Billion | 2.81 Billion | 2.81 Billion | 2.71 Billion | 2.6 Billion |
Other Non Current Assets | 5 Billion | 5.15 Billion | 6.56 Billion | 6.56 Billion | 4.89 Billion | 4.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.2 Billion | 66.09 Billion | 67.97 Billion | 67.97 Billion | 66.28 Billion | 67.17 Billion |
Total Current Liabilities | 33.56 Billion | 32.37 Billion | 34.72 Billion | 34.72 Billion | 33.12 Billion | 35.31 Billion |
Account Payables | 7.57 Billion | 7.77 Billion | 7.9 Billion | 7.9 Billion | 7.82 Billion | 8.44 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.47 Billion | 13.02 Billion | 13.4 Billion | 13.4 Billion | 12.88 Billion | 14.71 Billion |
Deferred Revenue | 2.32 Billion | 2.19 Billion | 1.92 Billion | 1.92 Billion | 2.33 Billion | 2.13 Billion |
Other Current Liabilities | 10.19 Billion | 9.37 Billion | 11.48 Billion | 11.48 Billion | 10.08 Billion | 10.02 Billion |
Total Non Current Liabilities | 32.63 Billion | 33.72 Billion | 33.24 Billion | 33.24 Billion | 33.16 Billion | 31.85 Billion |
Long-Term Debt | 23.83 Billion | 24.83 Billion | 24.47 Billion | 24.47 Billion | 24.25 Billion | 22.98 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.8 Billion | 8.89 Billion | 8.77 Billion | 8.77 Billion | 8.9 Billion | 8.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.13 Billion | 17.64 Billion | 19.5 Billion | 19.5 Billion | 20.5 Billion | 18.25 Billion |
Stock Holders Equity | 17.13 Billion | 17.63 Billion | 19.49 Billion | 19.49 Billion | 20.48 Billion | 18.23 Billion |
Common Stock | 5.51 Billion | 5.66 Billion | 6.4 Billion | 6.4 Billion | 6.69 Billion | 6.47 Billion |
Retained Earnings | 55.45 Billion | 54.1 Billion | 51.25 Billion | 51.25 Billion | 49.88 Billion | 47.09 Billion |
Accumulated other comprehensive income | -2.23 Billion | -2.09 Billion | -1.82 Billion | -1.82 Billion | -2.23 Billion | -1.94 Billion |
Common Stock Equity | 17.13 Billion | 17.63 Billion | 19.49 Billion | 19.49 Billion | 20.48 Billion | 18.23 Billion |
Capital Lease Obligation | - | - | -61 Million | -61 Million | - | - |
Total Investments | 13.97 Billion | 400 Million | 1.9 Billion | 1.9 Billion | 13.01 Billion | 13.18 Billion |
Total Debt | 37.31 Billion | 37.85 Billion | 37.87 Billion | 37.87 Billion | 37.13 Billion | 37.69 Billion |
Net Debt | 32.97 Billion | 32.89 Billion | 30.9 Billion | 30.9 Billion | 30.59 Billion | 30.31 Billion |
TII
GOENKA
2425
0556
8039
YOC