EUR 225.9
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.68 Billion | 33.52 Billion | 34.7 Billion | 36.96 Billion | 37.03 Billion | 10.11 Billion |
Total Current Assets | 8.05 Billion | 6.75 Billion | 6.03 Billion | 6.06 Billion | 5.71 Billion | 2.15 Billion |
Cash And Short Term Investments | 560 Million | 880 Million | 941 Million | 1.27 Billion | 824 Million | 530 Million |
Cash and Cash Equivalents | 560 Million | 880 Million | 941 Million | 1.27 Billion | 824 Million | 530 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.42 Billion | 4.27 Billion | 4.06 Billion | 3.78 Billion | -824 Million | 1.26 Billion |
Inventory | 1.47 Billion | 1.29 Billion | 982 Million | 973 Million | 1.21 Billion | 360 Million |
Other Current Assets | 491 Million | 258 Million | 224 Million | 307 Million | 4.49 Billion | 100 Million |
Total Non-Current Assets | 33.63 Billion | 26.77 Billion | 28.67 Billion | 30.89 Billion | 31.32 Billion | 7.96 Billion |
Net PPE | 2.86 Billion | 2.86 Billion | 2.87 Billion | 2.86 Billion | - | 894 Million |
Good Will And Intangible Assets | 28.51 Billion | 23.28 Billion | 24.82 Billion | 26.78 Billion | 28.27 Billion | 6.21 Billion |
Good Will | 19.97 Billion | 17.28 Billion | 18.18 Billion | 18.87 Billion | - | 5.34 Billion |
Intangible Assets | 8.54 Billion | 6 Billion | 6.64 Billion | 7.9 Billion | - | 870 Million |
Long-Term Investments | - | - | -85 Million | -58 Million | - | -173 Million |
Tax Assets | 91 Million | 73 Million | 85 Million | 119 Million | - | 173 Million |
Other Non Current Assets | 2.16 Billion | 553 Million | 973 Million | 1.18 Billion | 3.04 Billion | 859 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.85 Billion | 14.9 Billion | 15.39 Billion | 16.11 Billion | 14.29 Billion | 6.75 Billion |
Total Current Liabilities | 8 Billion | 5.77 Billion | 3.52 Billion | 3.12 Billion | 3.19 Billion | 1.94 Billion |
Account Payables | 2.1 Billion | 1.94 Billion | 1.76 Billion | 1.4 Billion | 1.26 Billion | 525 Million |
Tax Payables | 88 Million | 376 Million | 28 Million | 49 Million | - | 8 Million |
Short Term Debt | 1.96 Billion | 820 Million | 13 Million | 10 Million | - | 759 Million |
Deferred Revenue | 1.9 Billion | 1.4 Billion | 1.29 Billion | 1.19 Billion | 1.21 Billion | 496 Million |
Other Current Liabilities | 2.03 Billion | 1.61 Billion | 444 Million | 509 Million | 720 Million | 161 Million |
Total Non Current Liabilities | 14.85 Billion | 9.12 Billion | 11.86 Billion | 12.99 Billion | 11.1 Billion | 4.81 Billion |
Long-Term Debt | 11.16 Billion | 6.96 Billion | 7.81 Billion | 7.64 Billion | 781 Million | 2.76 Billion |
Deferred Revenue Non Current | - | - | -730 Million | 669 Million | - | 1.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Billion | 1.43 Billion | 3.43 Billion | 3.44 Billion | 10.32 Billion | 876 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.82 Billion | 18.62 Billion | 19.42 Billion | 20.95 Billion | 22.74 Billion | 3.36 Billion |
Stock Holders Equity | 18.76 Billion | 18.52 Billion | 19.31 Billion | 20.84 Billion | 22.74 Billion | 3.36 Billion |
Common Stock | 190 Million | 191 Million | 194 Million | 208 Million | - | 119 Million |
Retained Earnings | 3.22 Billion | 2.94 Billion | 2.91 Billion | 2.34 Billion | - | 2.17 Billion |
Accumulated other comprehensive income | -198 Million | -288 Million | -146 Million | -839 Million | - | -707 Million |
Common Stock Equity | 18.76 Billion | 18.52 Billion | 19.31 Billion | 20.84 Billion | 22.74 Billion | 3.36 Billion |
Capital Lease Obligation | - | 741 Million | 768 Million | 734 Million | 781 Million | - |
Total Investments | - | - | -85 Million | -58 Million | - | -173 Million |
Total Debt | 13.12 Billion | 7.78 Billion | 7.82 Billion | 7.65 Billion | 781 Million | 3.52 Billion |
Net Debt | 12.56 Billion | 6.9 Billion | 6.88 Billion | 6.37 Billion | -43 Million | 2.99 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.65 Billion | 41.81 Billion | 41.68 Billion | 41.68 Billion | 42.29 Billion | 35.36 Billion |
Total Current Assets | 8.04 Billion | 8.26 Billion | 8.05 Billion | 8.05 Billion | 7.5 Billion | 6.85 Billion |
Cash And Short Term Investments | 547 Million | 477 Million | 560 Million | 560 Million | 499 Million | 366 Million |
Cash and Cash Equivalents | 547 Million | 477 Million | 560 Million | 560 Million | 499 Million | 366 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.43 Billion | 4.71 Billion | 4.42 Billion | 4.42 Billion | 4.9 Billion | 4.59 Billion |
Inventory | 1.43 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.63 Billion | 1.55 Billion |
Other Current Assets | 502 Million | 466 Million | 491 Million | 491 Million | 463 Million | 334 Million |
Total Non-Current Assets | 33.61 Billion | 33.55 Billion | 33.63 Billion | 33.63 Billion | 34.79 Billion | 28.51 Billion |
Net PPE | 2.8 Billion | 2.83 Billion | 2.86 Billion | 2.86 Billion | 3.57 Billion | 2.91 Billion |
Good Will And Intangible Assets | 28.44 Billion | 28.41 Billion | 28.51 Billion | 28.51 Billion | 29.78 Billion | 24.81 Billion |
Good Will | 20.36 Billion | 20.07 Billion | 19.97 Billion | 19.97 Billion | 20.73 Billion | 18.41 Billion |
Intangible Assets | 8.08 Billion | 8.34 Billion | 8.54 Billion | 8.54 Billion | 9.05 Billion | 6.4 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 134 Million | 113 Million | 91 Million | 91 Million | 87 Million | 84 Million |
Other Non Current Assets | 2.22 Billion | 2.19 Billion | 2.16 Billion | 2.16 Billion | 1.34 Billion | 699 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.75 Billion | 23.08 Billion | 22.85 Billion | 22.85 Billion | 23.57 Billion | 16.83 Billion |
Total Current Liabilities | 8.98 Billion | 8.43 Billion | 8 Billion | 8 Billion | 8.48 Billion | 6.3 Billion |
Account Payables | 1.89 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion | 2.11 Billion | 2.02 Billion |
Tax Payables | 274 Million | 182 Million | 88 Million | 88 Million | 383 Million | 365 Million |
Short Term Debt | 2.71 Billion | 2.56 Billion | 1.96 Billion | 1.96 Billion | 2.39 Billion | 943 Million |
Deferred Revenue | 1.88 Billion | 1.77 Billion | 1.9 Billion | 1.9 Billion | 1.94 Billion | 1.64 Billion |
Other Current Liabilities | 2.47 Billion | 1.98 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 1.68 Billion |
Total Non Current Liabilities | 13.77 Billion | 14.64 Billion | 14.85 Billion | 14.85 Billion | 15.09 Billion | 10.52 Billion |
Long-Term Debt | 10.53 Billion | 11.14 Billion | 11.16 Billion | 11.16 Billion | 11.87 Billion | 8.58 Billion |
Deferred Revenue Non Current | - | - | - | - | 928 Million | 184 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.79 Billion | 2.82 Billion | 2.87 Billion | 2.87 Billion | 1.47 Billion | 1.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.9 Billion | 18.73 Billion | 18.82 Billion | 18.82 Billion | 18.71 Billion | 18.53 Billion |
Stock Holders Equity | 18.84 Billion | 18.66 Billion | 18.76 Billion | 18.76 Billion | 18.61 Billion | 18.42 Billion |
Common Stock | 190 Million | 189 Million | 190 Million | 190 Million | 189 Million | 189 Million |
Retained Earnings | 3.36 Billion | 3.23 Billion | 3.22 Billion | 3.22 Billion | 3.27 Billion | 3.11 Billion |
Accumulated other comprehensive income | -234 Million | -234 Million | -198 Million | -198 Million | -321 Million | -263 Million |
Common Stock Equity | 18.84 Billion | 18.66 Billion | 18.76 Billion | 18.76 Billion | 18.61 Billion | 18.42 Billion |
Capital Lease Obligation | - | - | - | - | 736 Million | 714 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.25 Billion | 13.7 Billion | 13.12 Billion | 13.12 Billion | 14.27 Billion | 9.52 Billion |
Net Debt | 12.7 Billion | 13.23 Billion | 12.56 Billion | 12.56 Billion | 13.77 Billion | 9.15 Billion |
PRI
300922
CVVUF
HHLKF
JDC
DTCENT