EUR 19.8
(2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 141.9 Million | 112.98 Million | 121.75 Million | 91.79 Million | 102.29 Million | 85.54 Million |
Total Current Assets | 26.36 Million | 38.49 Million | 43.72 Million | 32.33 Million | 42.89 Million | 32.47 Million |
Cash And Short Term Investments | 26.36 Million | 16.67 Million | 21.9 Million | 11.71 Million | 21.12 Million | 11.8 Million |
Cash and Cash Equivalents | 26.36 Million | 16.67 Million | 21.9 Million | 11.71 Million | 21.12 Million | 11.8 Million |
Short Term Investments | - | -1.13 Million | -1.12 Million | -891 Thousand | -900 Thousand | -1.06 Million |
Net Receivables | - | 19.51 Million | 20.32 Million | 19.25 Million | 19.91 Million | 17.72 Million |
Inventory | - | -903 Thousand | -833 Thousand | -579 Thousand | -555 Thousand | -1.22 Million |
Other Current Assets | - | 3.2 Million | 2.32 Million | 1.94 Million | 2.41 Million | 4.17 Million |
Total Non-Current Assets | 115.54 Million | 74.49 Million | 78.02 Million | 59.45 Million | 59.4 Million | 53.06 Million |
Net PPE | 8.71 Million | 4.86 Million | 5.58 Million | 5.11 Million | 2.68 Million | 759 Thousand |
Good Will And Intangible Assets | 69.17 Million | 64.05 Million | 66.42 Million | 47.92 Million | 49.92 Million | 46.13 Million |
Good Will | 43.23 Million | 40.2 Million | 40.2 Million | 27.12 Million | 27.12 Million | 24.56 Million |
Intangible Assets | 25.93 Million | 23.84 Million | 26.21 Million | 20.8 Million | 22.8 Million | 21.57 Million |
Long-Term Investments | - | 2.74 Million | 1.53 Million | 1.1 Million | 1.08 Million | 1.21 Million |
Tax Assets | - | 2.51 Million | 3.08 Million | 3.55 Million | 3.15 Million | 2.7 Million |
Other Non Current Assets | 37.64 Million | 303 Thousand | 1.39 Million | 1.74 Million | 2.56 Million | 2.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.09 Million | 76.01 Million | 82.93 Million | 64.5 Million | 71.81 Million | 52.2 Million |
Total Current Liabilities | 38 Thousand | 32.73 Million | 36.91 Million | 25.83 Million | 36.52 Million | 25.16 Million |
Account Payables | - | 18.13 Million | 23.79 Million | 19.87 Million | 19.24 Million | 17.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 4.56 Million | 5.36 Million | 2 Million | 13.36 Million | 3.34 Million |
Deferred Revenue | - | 1.46 Million | 1.26 Million | 353 Thousand | 124 Thousand | 348 Thousand |
Other Current Liabilities | 38 Thousand | 8.58 Million | 6.49 Million | 3.6 Million | 3.79 Million | 3.96 Million |
Total Non Current Liabilities | 89.09 Million | 43.27 Million | 46.02 Million | 38.66 Million | 35.28 Million | 27.03 Million |
Long-Term Debt | 19.35 Million | 22.67 Million | 22.95 Million | 23 Million | 20.77 Million | 14.92 Million |
Deferred Revenue Non Current | - | 14.34 Million | 13 Million | 30.89 Million | 30.02 Million | 10.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.74 Million | 757 Thousand | 3.89 Million | -19.37 Million | -19.2 Million | 184 Thousand |
Other Liabilities | -38 Thousand | - | - | - | - | - |
Total Equity | 52.8 Million | 37 Million | 38.81 Million | 40.38 Million | 43.3 Million | 39.8 Million |
Stock Holders Equity | 52.7 Million | 36.97 Million | 38.82 Million | 27.28 Million | 30.48 Million | 33.34 Million |
Common Stock | 13.66 Million | 13.66 Million | 13.66 Million | 13.12 Million | 12.96 Million | 13.12 Million |
Retained Earnings | 238 Thousand | 516 Thousand | 425 Thousand | 423 Thousand | 392 Thousand | 445 Thousand |
Accumulated other comprehensive income | 38.85 Million | -2.99 Million | -3.92 Million | -4.82 Million | -3.65 Million | 33.4 Million |
Common Stock Equity | 52.7 Million | 36.97 Million | 38.82 Million | 27.28 Million | 30.48 Million | 33.34 Million |
Capital Lease Obligation | - | 4.41 Million | 4.83 Million | 4.37 Million | 2.09 Million | - |
Total Investments | - | 1.61 Million | 417 Thousand | 216 Thousand | 186 Thousand | 148 Thousand |
Total Debt | 19.35 Million | 27.23 Million | 28.31 Million | 25.01 Million | 34.13 Million | 18.26 Million |
Net Debt | -7 Million | 10.56 Million | 6.41 Million | 13.29 Million | 13.01 Million | 6.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 141.38 Million | 140.69 Million | 141.9 Million | 141.9 Million | 132.85 Million | 115.53 Million |
Total Current Assets | - | 25.43 Million | 26.36 Million | 26.36 Million | 53.91 Million | 40.56 Million |
Cash And Short Term Investments | 26.66 Million | 25.43 Million | 26.36 Million | 26.36 Million | 37.55 Million | 18.07 Million |
Cash and Cash Equivalents | 26.66 Million | 25.43 Million | 26.36 Million | 26.36 Million | 33.97 Million | 18.07 Million |
Short Term Investments | - | - | - | - | 3.58 Million | -1.23 Million |
Net Receivables | 22.38 Million | 23.25 Million | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -49.04 Million | -48.68 Million | - | - | 207 Thousand | 3.91 Million |
Total Non-Current Assets | 141.38 Million | 115.26 Million | 115.54 Million | 115.54 Million | 78.94 Million | 74.97 Million |
Net PPE | 8.25 Million | 8.49 Million | 8.71 Million | 8.71 Million | 8.52 Million | 5.34 Million |
Good Will And Intangible Assets | 70.75 Million | 71.16 Million | 69.17 Million | 69.17 Million | 62.87 Million | 63.41 Million |
Good Will | 45.92 Million | - | 43.23 Million | 43.23 Million | - | 40.2 Million |
Intangible Assets | 24.83 Million | 71.16 Million | 25.93 Million | 25.93 Million | 62.87 Million | 23.21 Million |
Long-Term Investments | -3.08 Million | 28.18 Million | - | - | -784 Thousand | 3.34 Million |
Tax Assets | 3.08 Million | 3.22 Million | - | - | 3.41 Million | 2.58 Million |
Other Non Current Assets | 62.37 Million | 4.19 Million | 37.64 Million | 37.64 Million | 4.91 Million | 275 Thousand |
Other Assets | 141.38 Million | - | - | - | 1000.00 | - |
Total Liabilities | 87.41 Million | 86.84 Million | 89.09 Million | 89.09 Million | 81.4 Million | 76.85 Million |
Total Current Liabilities | 1.76 Million | 4000.00 | 38 Thousand | 38 Thousand | 29.02 Million | 32.63 Million |
Account Payables | - | - | - | - | 20.07 Million | 21.38 Million |
Tax Payables | - | - | - | - | 566 Thousand | - |
Short Term Debt | 1.76 Million | 4000.00 | - | - | 23 Thousand | 4.65 Million |
Deferred Revenue | - | - | - | - | 1.42 Million | 1.45 Million |
Other Current Liabilities | - | -4000.00 | - | - | 7.51 Million | 5.13 Million |
Total Non Current Liabilities | 87.41 Million | 19.38 Million | 89.05 Million | 89.05 Million | 52.37 Million | 44.22 Million |
Long-Term Debt | 19.76 Million | 19.38 Million | 19.35 Million | 19.35 Million | 23.23 Million | 23.07 Million |
Deferred Revenue Non Current | -6.86 Million | -67.45 Million | - | - | 15.82 Million | 15.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.64 Million | 60.42 Million | 69.7 Million | 69.7 Million | 6.97 Million | 479 Thousand |
Other Liabilities | -1.76 Million | 67.45 Million | - | - | - | - |
Total Equity | 53.97 Million | 53.85 Million | 52.8 Million | 52.8 Million | 51.44 Million | 38.68 Million |
Stock Holders Equity | 53.86 Million | 53.75 Million | 52.7 Million | 52.7 Million | 51.44 Million | 38.68 Million |
Common Stock | 13.66 Million | 13.66 Million | 13.66 Million | 13.66 Million | 13.66 Million | 13.66 Million |
Retained Earnings | 254 Thousand | 234 Thousand | 238 Thousand | 238 Thousand | 546 Thousand | 516 Thousand |
Accumulated other comprehensive income | 40.09 Million | 2.93 Million | 38.85 Million | 38.85 Million | 37.23 Million | 25.18 Million |
Common Stock Equity | 53.86 Million | 53.75 Million | 52.7 Million | 52.7 Million | 51.44 Million | 38.68 Million |
Capital Lease Obligation | 6 Million | - | - | - | - | 4.82 Million |
Total Investments | -3.08 Million | 28.18 Million | - | - | 2.8 Million | 2.11 Million |
Total Debt | 19.76 Million | 19.38 Million | 19.35 Million | 19.35 Million | 23.25 Million | 27.72 Million |
Net Debt | -6.89 Million | -6.04 Million | -7 Million | -7 Million | -10.71 Million | 9.65 Million |
DTCENT
HRS
PRI
EFSH
UVAN
HHLKF