EUR 6.46
(2.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.16 Billion | 43.33 Billion | 42.53 Billion | 39.48 Billion | 42.65 Billion | 38.21 Billion |
Total Current Assets | 15.54 Billion | 15.25 Billion | 13.47 Billion | 10.04 Billion | 11.28 Billion | 10.65 Billion |
Cash And Short Term Investments | 8.26 Billion | 8.3 Billion | 7.59 Billion | 5.37 Billion | 3.38 Billion | 3.23 Billion |
Cash and Cash Equivalents | 1.59 Billion | 1.79 Billion | 2.23 Billion | 1.72 Billion | 1.41 Billion | 1.5 Billion |
Short Term Investments | 6.67 Billion | 6.51 Billion | 5.35 Billion | 3.65 Billion | 1.97 Billion | 1.73 Billion |
Net Receivables | 4.54 Billion | 4.67 Billion | 4.11 Billion | 3.26 Billion | 5.84 Billion | 4.24 Billion |
Inventory | 961 Million | 804 Million | 672 Million | 725 Million | 976 Million | 963 Million |
Other Current Assets | 1.78 Billion | 6.15 Billion | 1.02 Billion | 587 Million | 1.07 Billion | 6.45 Billion |
Total Non-Current Assets | 30.61 Billion | 28.08 Billion | 29.06 Billion | 29.44 Billion | 31.37 Billion | 27.55 Billion |
Net PPE | 22.82 Billion | 21.25 Billion | 20.51 Billion | 21.33 Billion | 24.66 Billion | 21.13 Billion |
Good Will And Intangible Assets | 1.35 Billion | 1.42 Billion | 1.6 Billion | 1.63 Billion | 1.94 Billion | 1.89 Billion |
Good Will | 298 Million | 356 Million | 511 Million | 510 Million | 736 Million | 736 Million |
Intangible Assets | 1.05 Billion | 1.07 Billion | 1.09 Billion | 1.12 Billion | 1.2 Billion | 1.15 Billion |
Long-Term Investments | 2.34 Billion | -5.84 Billion | -4.64 Billion | -2.94 Billion | -989 Million | -798 Million |
Tax Assets | 3.89 Billion | 2.92 Billion | 4.66 Billion | 4.83 Billion | 2.26 Billion | 2.13 Billion |
Other Non Current Assets | 188 Million | 8.31 Billion | 6.91 Billion | 4.58 Billion | 3.49 Billion | 3.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.45 Billion | 34.86 Billion | 38.04 Billion | 38.09 Billion | 32.4 Billion | 28.64 Billion |
Total Current Liabilities | 19.75 Billion | 17.7 Billion | 14.68 Billion | 14.65 Billion | 15.98 Billion | 16.21 Billion |
Account Payables | 4.12 Billion | 4.04 Billion | 2.88 Billion | 2.08 Billion | 3.72 Billion | 3.91 Billion |
Tax Payables | 675 Million | 545 Million | 705 Million | 689 Million | 402 Million | 783 Million |
Short Term Debt | 2.89 Billion | 1.9 Billion | 1.64 Billion | 3.13 Billion | 1.65 Billion | 1.71 Billion |
Deferred Revenue | 7.81 Billion | 7.65 Billion | 9.75 Billion | 8.23 Billion | 10.23 Billion | 783 Million |
Other Current Liabilities | 4.92 Billion | 4.1 Billion | 397 Million | 1.2 Billion | 382 Million | 9.8 Billion |
Total Non Current Liabilities | 16.7 Billion | 17.15 Billion | 23.36 Billion | 23.43 Billion | 16.41 Billion | 12.42 Billion |
Long-Term Debt | 8.9 Billion | 13.27 Billion | 15.04 Billion | 12.25 Billion | 8.39 Billion | 5 Billion |
Deferred Revenue Non Current | 52 Million | 42 Million | 44 Million | 50 Million | 25 Million | 22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.39 Billion | 3.32 Billion | 7.75 Billion | 10.65 Billion | 7.38 Billion | 6.81 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.7 Billion | 8.47 Billion | 4.49 Billion | 1.38 Billion | 10.25 Billion | 9.57 Billion |
Stock Holders Equity | 9.65 Billion | 8.4 Billion | 4.45 Billion | 1.34 Billion | 10.14 Billion | 9.46 Billion |
Common Stock | 3.06 Billion | 3.06 Billion | 3.06 Billion | 1.53 Billion | 1.22 Billion | 1.21 Billion |
Retained Earnings | 4.18 Billion | 2.85 Billion | -1.7 Billion | -1.85 Billion | 6.83 Billion | 6.71 Billion |
Accumulated other comprehensive income | 2.15 Billion | 2.23 Billion | 2.13 Billion | 1.29 Billion | 1.71 Billion | 1.18 Billion |
Common Stock Equity | 9.65 Billion | 8.4 Billion | 4.45 Billion | 1.34 Billion | 10.14 Billion | 9.46 Billion |
Capital Lease Obligation | 2.14 Billion | 2.44 Billion | 2.37 Billion | 2.63 Billion | 2.87 Billion | 3.72 Billion |
Total Investments | 9.02 Billion | 665 Million | 717 Million | 709 Million | 981 Million | 937 Million |
Total Debt | 13.94 Billion | 15.17 Billion | 16.68 Billion | 15.38 Billion | 10.04 Billion | 6.72 Billion |
Net Debt | 12.35 Billion | 13.38 Billion | 14.45 Billion | 13.65 Billion | 8.63 Billion | 5.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 46.43 Billion | 47.23 Billion | 47.35 Billion | 46.16 Billion | 46.16 Billion | 46.59 Billion |
Total Current Assets | 16.08 Billion | 16.66 Billion | 17.08 Billion | 15.54 Billion | 15.54 Billion | 18.19 Billion |
Cash And Short Term Investments | 8.87 Billion | 8.02 Billion | 8.27 Billion | 8.26 Billion | 8.26 Billion | 9 Billion |
Cash and Cash Equivalents | 1.42 Billion | 1.63 Billion | 1.26 Billion | 1.59 Billion | 1.59 Billion | 1.81 Billion |
Short Term Investments | 7.45 Billion | 6.39 Billion | 7 Billion | 6.67 Billion | 6.67 Billion | 7.19 Billion |
Net Receivables | 5.09 Billion | 5.04 Billion | 4.92 Billion | 4.54 Billion | 4.54 Billion | 4.39 Billion |
Inventory | 1.06 Billion | 1.03 Billion | 976 Million | 961 Million | 961 Million | 903 Million |
Other Current Assets | 6.14 Billion | 2.55 Billion | 8.43 Billion | 1.78 Billion | 1.78 Billion | 3.88 Billion |
Total Non-Current Assets | 30.35 Billion | 30.57 Billion | 30.27 Billion | 30.61 Billion | 30.61 Billion | 28.39 Billion |
Net PPE | 23.49 Billion | 23.76 Billion | 23.13 Billion | 22.82 Billion | 22.82 Billion | 22.12 Billion |
Good Will And Intangible Assets | 1.33 Billion | 1.31 Billion | 1.31 Billion | 1.35 Billion | 1.35 Billion | 1.29 Billion |
Good Will | - | - | - | 298 Million | 298 Million | - |
Intangible Assets | 1.33 Billion | 1.31 Billion | 1.31 Billion | 1.05 Billion | 1.05 Billion | 1.29 Billion |
Long-Term Investments | 2.09 Billion | 2.22 Billion | 717 Million | 2.34 Billion | 2.34 Billion | -6.53 Billion |
Tax Assets | 3.07 Billion | 3.05 Billion | 3.12 Billion | 3.89 Billion | 3.89 Billion | 2.47 Billion |
Other Non Current Assets | 355 Million | 209 Million | 1.98 Billion | 188 Million | 188 Million | 9.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.22 Billion | 37.53 Billion | 37.78 Billion | 36.45 Billion | 36.45 Billion | 36.12 Billion |
Total Current Liabilities | 19.61 Billion | 22.21 Billion | 23.04 Billion | 19.75 Billion | 19.75 Billion | 21.52 Billion |
Account Payables | 6.1 Billion | 6.03 Billion | 5.96 Billion | 5.9 Billion | 4.12 Billion | 5.8 Billion |
Tax Payables | 563 Million | 578 Million | 684 Million | 675 Million | 675 Million | 536 Million |
Short Term Debt | 2 Billion | 2.84 Billion | 3.6 Billion | 2.88 Billion | 2.89 Billion | 3.57 Billion |
Deferred Revenue | 8.82 Billion | 10.16 Billion | 12.59 Billion | 7.81 Billion | 7.81 Billion | 11.37 Billion |
Other Current Liabilities | 2.68 Billion | 3.16 Billion | 887 Million | 3.14 Billion | 4.92 Billion | 774 Million |
Total Non Current Liabilities | 16.61 Billion | 15.32 Billion | 14.73 Billion | 16.7 Billion | 16.7 Billion | 14.6 Billion |
Long-Term Debt | 11.94 Billion | 10.81 Billion | 10.2 Billion | 8.9 Billion | 8.9 Billion | 10.77 Billion |
Deferred Revenue Non Current | 6 Million | 6 Million | 30 Million | 52 Million | 52 Million | 29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.13 Billion | 3.95 Billion | 3.98 Billion | 6.39 Billion | 6.39 Billion | 3.25 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.21 Billion | 9.7 Billion | 9.57 Billion | 9.7 Billion | 9.7 Billion | 10.46 Billion |
Stock Holders Equity | 10.16 Billion | 9.65 Billion | 9.53 Billion | 9.65 Billion | 9.65 Billion | 10.4 Billion |
Common Stock | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion |
Retained Earnings | 4.8 Billion | 3.7 Billion | 3.67 Billion | 4.18 Billion | 4.18 Billion | 4.42 Billion |
Accumulated other comprehensive income | 1.79 Billion | 2.39 Billion | 2.79 Billion | 1.91 Billion | 2.15 Billion | 2.43 Billion |
Common Stock Equity | 10.16 Billion | 9.65 Billion | 9.53 Billion | 9.65 Billion | 9.65 Billion | 10.4 Billion |
Capital Lease Obligation | - | 2.68 Billion | 2.56 Billion | 2.14 Billion | 2.14 Billion | 2.17 Billion |
Total Investments | 835 Million | 8.62 Billion | 717 Million | 9.02 Billion | 9.02 Billion | 658 Million |
Total Debt | 13.95 Billion | 13.65 Billion | 13.8 Billion | 13.94 Billion | 13.94 Billion | 14.35 Billion |
Net Debt | 12.53 Billion | 12.02 Billion | 12.53 Billion | 12.35 Billion | 12.35 Billion | 12.54 Billion |
FMCKN
ANIX
GBNY
ELEZY
PER
1443