GBp 772.0
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 133.21 Million | 44.26 Million | 142.87 Million | 280.25 Million | -331.76 Million | 39.83 Million |
Cost of Revenue | 4.97 Million | -10.76 Million | -13.18 Million | -11.22 Million | 5.93 Million | -15.51 Million |
Gross Profit | 128.23 Million | 55.02 Million | 156.06 Million | 291.47 Million | -337.7 Million | 55.35 Million |
Operating Expenses | 133.21 Million | 1.23 Million | 1.29 Million | 1.2 Million | 1.89 Million | 1.12 Million |
Selling, General and Administrative Expenses | 1.19 Million | 1.09 Million | 986 Thousand | 827 Thousand | 1.64 Million | 873 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 312 Thousand | 378 Thousand | 251 Thousand | 251 Thousand |
Cost and Expenses | 1.19 Million | -6.26 Million | -6.17 Million | -4.3 Million | -8.19 Million | -7.93 Million |
Operating Income | 132.02 Million | 48.94 Million | 150.03 Million | 287.26 Million | -324.73 Million | 47.39 Million |
Interest Expense | 2.95 Million | 5.59 Million | 7.99 Million | 7.75 Million | 8.04 Million | 8.45 Million |
Income Tax Expense | 316 Thousand | 781 Thousand | 663 Thousand | 495 Thousand | 1.44 Million | 1.25 Million |
Earnings before Tax | 132.02 Million | 43.02 Million | 141.58 Million | 279.04 Million | -333.66 Million | 38.71 Million |
Net Income | 131.7 Million | 42.24 Million | 140.91 Million | 278.55 Million | -335.1 Million | 37.46 Million |
Earnings Per Share Basic | 0.82 | 0.25 | 0.82 | 1.61 | -1.81 | 0.19 |
Earnings Per Share Diluted | 0.82 | 0.25 | 0.82 | 1.61 | -1.81 | 0.19 |
Weighted Average Shares Outstanding | 159.69 Million | 168.97 Million | 172.1 Million | 173.23 Million | 185.45 Million | 195.56 Million |
Weighted Average Shares Outstanding (Diluted) | 159.69 Million | 168.97 Million | 172.1 Million | 173.23 Million | 185.45 Million | 195.56 Million |
Gross Margin | 0.96 | 1.24 | 1.09 | 1.04 | 1.02 | 1.39 |
EBIT Margin | - | -0.26 | -0.12 | -0.06 | 0.05 | -0.44 |
Profit Margin | 0.99 | 0.95 | 0.99 | 0.99 | 1.01 | 0.94 |
EBITDA | - | - | - | 8000.00 | -8.3 Million | -8.7 Million |
Earnings Before Tax Margin | 0.99 | 1.11 | 1.05 | 1.03 | 0.98 | 1.19 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 49.25 Million | 133.21 Million | 49.25 Million | 42.68 Million | 21.34 Million | 186.65 Million |
Cost of Revenue | 2.44 Million | 4.97 Million | - | 2.53 Million | - | 2.56 Million |
Gross Profit | 46.8 Million | 128.23 Million | 49.25 Million | 40.15 Million | 21.34 Million | 184.09 Million |
Operating Expenses | 1.51 Million | 1.19 Million | 1.5 Million | 1.59 Million | 1.59 Million | 1.56 Million |
Selling, General and Administrative Expenses | 1.51 Million | - | 1.51 Million | 1.57 Million | 1.57 Million | 1.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.95 | - | - | 0.89 | - | 0.98 |
Cost and Expenses | 1.51 Million | 1.19 Million | 1.5 Million | 39.53 Million | 1.59 Million | 183.5 Million |
Operating Income | 47.74 Million | 132.02 Million | 47.74 Million | 37.86 Million | 19.76 Million | 181.68 Million |
Interest Expense | - | 2.95 Million | - | - | - | 723 Thousand |
Income Tax Expense | 86 Thousand | 316 Thousand | 86 Thousand | 0.23 | 72 Thousand | 1.10 |
Earnings before Tax | 47 Million | 132.02 Million | 47 Million | 0.23 | 19 Million | 1.10 |
Net Income | 46.91 Million | 131.7 Million | 46.91 Million | 163.78 Million | 18.93 Million | 165.47 Million |
Earnings Per Share Basic | 0.30 | - | 0.30 | 163.78 Million | 0.12 | 165.47 Million |
Earnings Per Share Diluted | 0.30 | - | 0.30 | -1.52 Million | 0.12 | -1.41 Million |
Weighted Average Shares Outstanding | 155.59 Million | 159.69 Million | 155.59 Million | 163.78 Million | 163.78 Million | 167.48 Million |
Weighted Average Shares Outstanding (Diluted) | 155.59 Million | 159.69 Million | 155.59 Million | 163.78 Million | 163.78 Million | 167.48 Million |
Gross Margin | 0.95 | 0.96 | 1.00 | 0.94 | 1.00 | 0.99 |
EBIT Margin | -0.01 | - | -0.01 | 0.00 | -0.04 | 0.00 |
Profit Margin | 0.95 | 0.99 | 0.95 | 3.84 | 0.89 | 0.89 |
EBITDA | -737 Thousand | - | -737 Thousand | 144 Thousand | -763 Thousand | 405 Thousand |
Earnings Before Tax Margin | 0.97 | 0.99 | 0.97 | 0.89 | 0.93 | 0.97 |
DWAHY
TRVC
XPF
2408
APCOF
OTLY