EUR 61.95
(3.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.48 Billion | 75.3 Billion | 71.88 Billion | 74.29 Billion | 74.28 Billion | 72.85 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 78.48 Billion | 75.3 Billion | 71.88 Billion | 74.29 Billion | 74.28 Billion | 72.85 Billion |
Operating Expenses | 57.79 Billion | -35.34 Billion | -44.48 Billion | -60.32 Billion | -50.45 Billion | -26.36 Billion |
Selling, General and Administrative Expenses | 30.71 Billion | 28.3 Billion | 26.74 Billion | 23.54 Billion | 23.02 Billion | 22.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47.77 Billion | -63.64 Billion | -71.22 Billion | -83.87 Billion | -73.47 Billion | -56.26 Billion |
Cost and Expenses | 57.79 Billion | -35.34 Billion | -44.48 Billion | -60.32 Billion | -50.45 Billion | -26.36 Billion |
Operating Income | 13.69 Billion | 39.96 Billion | 27.4 Billion | 13.96 Billion | 23.83 Billion | 46.48 Billion |
Interest Expense | 78.35 Billion | 25.74 Billion | 7.98 Billion | 14.54 Billion | 29.16 Billion | 24.26 Billion |
Income Tax Expense | 3.52 Billion | 3.64 Billion | 5.45 Billion | 2.59 Billion | 4.43 Billion | 5.35 Billion |
Earnings before Tax | 12.91 Billion | 18.8 Billion | 27.46 Billion | 14.02 Billion | 23.9 Billion | 23.44 Billion |
Net Income | 9.22 Billion | 14.84 Billion | 21.95 Billion | 11.04 Billion | 19.4 Billion | 18.04 Billion |
Earnings Per Share Basic | 4.07 | 7.30 | 10.80 | 5.45 | 8.63 | 7.24 |
Earnings Per Share Diluted | 4.04 | 7.24 | 10.14 | 4.87 | 8.56 | 7.23 |
Weighted Average Shares Outstanding | 1.94 Billion | 1.95 Billion | 2.03 Billion | 2.08 Billion | 2.24 Billion | 2.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 2.04 Billion | 2.04 Billion | 2.09 Billion | 2.26 Billion | 2.49 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.59 | 0.44 | 0.24 | 0.37 | 0.69 |
Profit Margin | 0.12 | 0.20 | 0.31 | 0.15 | 0.26 | 0.25 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.17 | 0.53 | 0.38 | 0.19 | 0.32 | 0.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.14 Billion | 21.09 Billion | 78.48 Billion | 18.84 Billion | 20.14 Billion | 19.44 Billion |
Cost of Revenue | 2.35 Billion | 2.42 Billion | - | - | - | - |
Gross Profit | 17.78 Billion | 18.67 Billion | 78.48 Billion | 18.84 Billion | 20.14 Billion | 19.44 Billion |
Operating Expenses | 13.47 Billion | 14.12 Billion | -65.73 Billion | -20.97 Billion | -15.39 Billion | 3.27 Billion |
Selling, General and Administrative Expenses | 7.18 Billion | 7.92 Billion | - | 7.28 Billion | 7.77 Billion | 7.76 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.18 Billion | - | -96.44 Billion | -28.25 Billion | -23.16 Billion | -4.48 Billion |
Cost and Expenses | 13.47 Billion | 14.12 Billion | -65.73 Billion | -20.97 Billion | -15.39 Billion | 3.27 Billion |
Operating Income | 4.34 Billion | 4.76 Billion | 12.75 Billion | -2.13 Billion | 4.74 Billion | 22.71 Billion |
Interest Expense | 22.49 Billion | 22.71 Billion | 78.35 Billion | 22.55 Billion | 21 Billion | 18.74 Billion |
Income Tax Expense | 1.04 Billion | 1.13 Billion | 3.52 Billion | -296 Million | 1.2 Billion | 1.09 Billion |
Earnings before Tax | 4.31 Billion | 4.54 Billion | 12.91 Billion | -2.1 Billion | 4.78 Billion | 4.04 Billion |
Net Income | 3.21 Billion | 3.37 Billion | 9.22 Billion | -1.83 Billion | 3.54 Billion | 2.91 Billion |
Earnings Per Share Basic | 1.54 | 1.59 | - | -0.96 | 1.84 | 1.50 |
Earnings Per Share Diluted | 1.52 | 1.58 | - | -0.96 | 1.63 | 1.33 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.91 Billion | 1.74 Billion | 1.9 Billion | 1.92 Billion | 1.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.74 Billion | 1.9 Billion | 1.95 Billion | 1.96 Billion |
Gross Margin | 0.88 | 0.89 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.03 | - | -0.05 | 0.24 | 1.17 |
Profit Margin | 0.16 | 0.16 | 0.12 | -0.10 | 0.18 | 0.15 |
EBITDA | -356 Million | -585 Million | - | -963 Million | 4.74 Billion | 22.75 Billion |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.16 | -0.11 | 0.24 | 1.17 |
XPF
M
0RR8
OTLY
EDIN
DWAHY